XML 63 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Baxalta Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 03, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:          
Goodwill   $ 19,149.1 $ 17,888.2 $ 6,881.9 $ 4,147.8
Baxalta          
Current assets:          
Cash and cash equivalents   583.2      
Accounts receivable   974.7      
Inventories   3,991.2      
Other current assets   576.0      
Total current assets   6,125.1      
Property, plant and equipment   5,414.7      
Investments   128.2      
Goodwill $ 12,636.2 12,636.2      
Other non-current assets   217.4      
Total assets   45,603.8      
Current liabilities:          
Accounts payable and accrued expenses   1,306.4      
Other current liabilities   361.9      
Long-term borrowings   5,424.9      
Deferred tax liability   5,013.3      
Other non-current liabilities   1,103.6      
Total liabilities   13,210.1      
Preliminary fair value of identifiable assets acquired and liabilities assumed   32,393.7      
Preliminary fair value of purchase consideration 32,393.7 32,393.7      
Currently marketed products | Baxalta          
Current assets:          
Intangible assets 20,890.0 20,890.0      
In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets $ 150.0 150.0      
Contract based arrangements | Baxalta          
Current assets:          
Intangible assets   42.2      
Preliminary values | Baxalta          
Current assets:          
Cash and cash equivalents     583.2    
Accounts receivable     1,069.7    
Inventories     3,893.4    
Other current assets     576.0    
Total current assets     6,122.3    
Property, plant and equipment     5,452.7    
Investments     128.2    
Goodwill     11,422.4    
Other non-current assets     155.0    
Total assets     46,047.8    
Current liabilities:          
Accounts payable and accrued expenses     1,321.9    
Other current liabilities     354.4    
Long-term borrowings     5,424.9    
Deferred tax liability     5,445.3    
Other non-current liabilities     1,103.6    
Total liabilities     13,650.1    
Preliminary fair value of identifiable assets acquired and liabilities assumed     32,397.7    
Preliminary fair value of purchase consideration     32,397.7    
Preliminary values | Currently marketed products | Baxalta          
Current assets:          
Intangible assets     21,995.0    
Preliminary values | In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets     730.0    
Preliminary values | Contract based arrangements | Baxalta          
Current assets:          
Intangible assets     $ 42.2    
Measurement period adjustments | Baxalta          
Current assets:          
Cash and cash equivalents   0.0      
Accounts receivable   (95.0)      
Inventories   97.8      
Other current assets   0.0      
Total current assets   2.8      
Property, plant and equipment   (38.0)      
Investments   0.0      
Goodwill   1,213.8      
Other non-current assets   62.4      
Total assets   (444.0)      
Current liabilities:          
Accounts payable and accrued expenses   (15.5)      
Other current liabilities   7.5      
Long-term borrowings   0.0      
Deferred tax liability   (432.0)      
Other non-current liabilities   0.0      
Total liabilities   (440.0)      
Preliminary fair value of identifiable assets acquired and liabilities assumed   (4.0)      
Preliminary fair value of purchase consideration   (4.0)      
Measurement period adjustments | Currently marketed products | Baxalta          
Current assets:          
Intangible assets   (1,105.0)      
Measurement period adjustments | In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets   (580.0)      
Measurement period adjustments | Contract based arrangements | Baxalta          
Current assets:          
Intangible assets   $ 0.0