XML 87 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Borrowings
 
December 31,
 
December 31,
(In millions)
2016
 
2015
Short-term borrowings:
 

 
 

Borrowings under the Revolving Credit Facilities Agreement (the “RCF”)
$
450.0

 
$
750.0

Borrowings under the November 2015 Facilities Agreement
2,594.8

 

Borrowings under the January 2015 Facilities Agreement

 
750.0

Other borrowings and capital lease obligations (short term portion)
23.2

 
12.7

 
3,068.0

 
1,512.7

Long-term borrowings:
 

 
 

Senior Notes
12,039.2

 

Baxalta Notes
5,063.6

 

Borrowings under the November 2015 Facilities Agreement
2,391.8

 

Capital lease obligations (long term portion)
347.2

 
12.2

Other borrowings
58.0

 
69.9

 
$
19,899.8

 
$
82.1

 
 
 
 
 
$
22,967.8

 
$
1,594.8

Below is a summary of the Baxalta Notes as of December 31, 2016:

(In millions, except %)
Aggregate principal
 
Coupon rate
 
Effective interest rate
 
Carrying amount
Variable-rate notes due 2018
$
375.0

 
LIBOR plus 0.780%

 
2.20
%
 
$
371.6

Fixed-rate notes due 2018
375.0

 
2.000
%
 
2.00
%
 
374.8

Fixed-rate notes due 2020
1,000.0

 
2.875
%
 
2.80
%
 
1,004.3

Fixed-rate notes due 2022
500.0

 
3.600
%
 
3.30
%
 
508.4

Fixed-rate notes due 2025
1,750.0

 
4.000
%
 
3.90
%
 
1,772.8

Fixed-rate notes due 2045
1,000.0

 
5.250
%
 
5.10
%
 
1,031.7

Total Baxalta Notes
$
5,000.0

 
 
 
 
 
$
5,063.6


Below is a summary of the SAIIDAC Notes as of December 31, 2016:
(In millions, except %)
Aggregate amount
 
Coupon rate
 
Effective interest rate
 
Carrying amount
Fixed-rate notes due 2019
$
3,300.0

 
1.900
%
 
2.05
%
 
$
3,287.5

Fixed-rate notes due 2021
3,300.0

 
2.400
%
 
2.53
%
 
3,283.0

Fixed-rate notes due 2023
2,500.0

 
2.875
%
 
2.97
%
 
2,487.9

Fixed-rate notes due 2026
3,000.0

 
3.200
%
 
3.30
%
 
2,980.8

 
$
12,100.0

 
 
 
 
 
$
12,039.2

Summary of debt maturities
The future payments related to short and long term borrowings and capital lease obligations, on maturities, as of December 31, 2016 are as follows:

(In millions)
 
2017
$
3,072.6

2018
3,217.2

2019
3,341.3

2020
1,035.3

2021
3,320.5

Thereafter
9,116.1

Total obligations
23,103.0

Less: Deferred financing costs
(135.2
)
Total debt obligations
$
22,967.8