XML 180 R148.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                      
Product sales                 $ 10,885.8 $ 6,099.9 $ 5,830.4
Royalties and other revenues                 510.8 316.8 191.7
Total revenues $ 3,806.1 $ 3,452.1 $ 2,429.1 $ 1,709.3 $ 1,715.7 $ 1,655.0 $ 1,557.6 $ 1,488.4 11,396.6 6,416.7 6,022.1
Cost of sales 1,053.6 1,736.2 778.1 248.6 250.5 262.7 228.0 227.8 3,816.5 969.0 979.3
Research and development                 1,439.8 1,564.0 1,067.5
Selling, general and administrative                 3,015.2 1,842.5 1,782.0
Amortization of acquired intangible assets                 1,173.4 498.7 243.8
Integration and acquisition costs                 883.9 39.8 158.8
Reorganization costs                 121.4 97.9 180.9
Gain on sale of product rights                 (16.5) (14.7) (88.2)
Total operating expenses, net                 10,433.7 4,997.2 4,324.1
Operating income from continuing operations                 962.9 1,419.5 1,698.0
Interest (expense) / income, net                 (451.2) (37.4) (6.1)
Other (expense)/income, net                 (25.6) 3.7 8.9
Receipt of break fee                 0.0 0.0 1,635.4
Total other (expense)/income, net                 (476.8) (33.7) 1,638.2
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 486.1 1,385.8 3,336.2
Income taxes                 126.1 (46.1) (56.1)
Equity in (losses)/ earnings of equity method investees, net of taxes                 (8.7) (2.2) 2.7
Income from continuing operations, net of taxes 475.9 (368.5) 86.6 409.5 283.4 477.1 164.1 412.9 603.5 1,337.5 3,282.8
(Loss)/gain from discontinued operations, net of taxes (18.6) (18.3) (248.7) 9.5 (2.8) (24.3) (4.5) (2.5) (276.1) (34.1) 122.7
Net income / (loss) $ 457.3 $ (386.8) $ (162.1) $ 419.0 $ 280.6 $ 452.8 $ 159.6 $ 410.4 327.4 1,303.4 3,405.5
Comprehensive income / (loss)                 (986.4) 1,151.1 3,263.8
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 0.0 0.0 0.0
Royalties and other revenues                 0.0 0.0 0.0
Total revenues                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Research and development                 0.0 0.0 0.0
Selling, general and administrative                 0.0 1.4 1.4
Amortization of acquired intangible assets                 0.0 0.0 0.0
Integration and acquisition costs                 0.0 0.0 0.0
Reorganization costs                 0.0 0.0 0.0
Gain on sale of product rights                 0.0 0.0 0.0
Total operating expenses, net                 0.0 1.4 1.4
Operating income from continuing operations                 0.0 (1.4) (1.4)
Interest (expense) / income, net                 0.0 0.0 0.0
Other (expense)/income, net                 0.0 0.0 0.0
Receipt of break fee                     0.0
Total other (expense)/income, net                 0.0 0.0 0.0
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 0.0 (1.4) (1.4)
Income taxes                 0.0 0.0 0.0
Equity in (losses)/ earnings of equity method investees, net of taxes                 174.9 (1,388.1) (1,919.8)
Income from continuing operations, net of taxes                 174.9 (1,389.5) (1,921.2)
(Loss)/gain from discontinued operations, net of taxes                 0.0 0.0 0.0
Net income / (loss)                 174.9 (1,389.5) (1,921.2)
Comprehensive income / (loss)                 2,694.4 (1,237.2) (1,779.5)
Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 0.0 0.0 0.0
Royalties and other revenues                 0.0 0.0 0.0
Total revenues                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Research and development                 0.0 0.0 0.0
Selling, general and administrative                 59.8 24.9 109.4
Amortization of acquired intangible assets                 0.0 0.0 0.0
Integration and acquisition costs                 0.0 0.0 0.0
Reorganization costs                 0.0 0.0 0.0
Gain on sale of product rights                 0.0 0.0 0.0
Total operating expenses, net                 59.8 24.9 109.4
Operating income from continuing operations                 (59.8) (24.9) (109.4)
Interest (expense) / income, net                 (100.6) (63.6) (42.8)
Other (expense)/income, net                 0.9 0.9 0.3
Receipt of break fee                     1,635.4
Total other (expense)/income, net                 (99.7) (62.7) 1,592.9
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 (159.5) (87.6) 1,483.5
Income taxes                 4.3 2.9 2.2
Equity in (losses)/ earnings of equity method investees, net of taxes                 482.6 1,388.1 1,919.8
Income from continuing operations, net of taxes                 327.4 1,303.4 3,405.5
(Loss)/gain from discontinued operations, net of taxes                 0.0 0.0 0.0
Net income / (loss)                 327.4 1,303.4 3,405.5
Comprehensive income / (loss)                 (986.4) 1,151.1 3,263.8
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 0.0 0.0 0.0
Royalties and other revenues                 0.0 0.0 0.0
Total revenues                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Research and development                 0.0 0.0 0.0
Selling, general and administrative                 0.0 0.0 0.0
Amortization of acquired intangible assets                 0.0 0.0 0.0
Integration and acquisition costs                 0.0 0.0 0.0
Reorganization costs                 0.0 0.0 0.0
Gain on sale of product rights                 0.0 0.0 0.0
Total operating expenses, net                 0.0 0.0 0.0
Operating income from continuing operations                 0.0 0.0 0.0
Interest (expense) / income, net                 36.5 (1.7) 0.0
Other (expense)/income, net                 0.0 0.0 0.0
Receipt of break fee                     0.0
Total other (expense)/income, net                 36.5 (1.7) 0.0
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 36.5 (1.7) 0.0
Income taxes                 (9.1) 0.0 0.0
Equity in (losses)/ earnings of equity method investees, net of taxes                 0.0 0.0 0.0
Income from continuing operations, net of taxes                 27.4 (1.7) 0.0
(Loss)/gain from discontinued operations, net of taxes                 0.0 0.0 0.0
Net income / (loss)                 27.4 (1.7) 0.0
Comprehensive income / (loss)                 27.4 (1.7) 0.0
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 0.0 0.0 0.0
Royalties and other revenues                 0.0 0.0 0.0
Total revenues                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Research and development                 0.4 0.0 0.0
Selling, general and administrative                 29.4 0.0 0.0
Amortization of acquired intangible assets                 0.0 0.0 0.0
Integration and acquisition costs                 302.0 0.0 0.0
Reorganization costs                 0.0 0.0 0.0
Gain on sale of product rights                 0.0 0.0 0.0
Total operating expenses, net                 331.8 0.0 0.0
Operating income from continuing operations                 (331.8) 0.0 0.0
Interest (expense) / income, net                 (45.1) 0.0 0.0
Other (expense)/income, net                 2.7 0.0 0.0
Receipt of break fee                     0.0
Total other (expense)/income, net                 (42.4) 0.0 0.0
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 (374.2) 0.0 0.0
Income taxes                 88.9 0.0 0.0
Equity in (losses)/ earnings of equity method investees, net of taxes                 (657.5) 0.0 0.0
Income from continuing operations, net of taxes                 (942.8) 0.0 0.0
(Loss)/gain from discontinued operations, net of taxes                 0.0 0.0 0.0
Net income / (loss)                 (942.8) 0.0 0.0
Comprehensive income / (loss)                 (2,148.9) 0.0 0.0
Non-Guarantor Non-Issuer Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 10,885.8 6,099.9 5,830.4
Royalties and other revenues                 510.8 316.8 191.7
Total revenues                 11,396.6 6,416.7 6,022.1
Cost of sales                 3,816.5 969.0 979.3
Research and development                 1,439.4 1,564.0 1,067.5
Selling, general and administrative                 2,926.0 1,816.2 1,671.2
Amortization of acquired intangible assets                 1,173.4 498.7 243.8
Integration and acquisition costs                 581.9 39.8 158.8
Reorganization costs                 121.4 97.9 180.9
Gain on sale of product rights                 (16.5) (14.7) (88.2)
Total operating expenses, net                 10,042.1 4,970.9 4,213.3
Operating income from continuing operations                 1,354.5 1,445.8 1,808.8
Interest (expense) / income, net                 (342.0) 27.9 36.7
Other (expense)/income, net                 (29.2) 2.8 8.6
Receipt of break fee                     0.0
Total other (expense)/income, net                 (371.2) 30.7 45.3
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 983.3 1,476.5 1,854.1
Income taxes                 42.0 (49.0) (58.3)
Equity in (losses)/ earnings of equity method investees, net of taxes                 (8.7) (2.2) 2.7
Income from continuing operations, net of taxes                 1,016.6 1,425.3 1,798.5
(Loss)/gain from discontinued operations, net of taxes                 (276.1) (34.1) 122.7
Net income / (loss)                 740.5 1,391.2 1,921.2
Comprehensive income / (loss)                 (572.9) 1,238.9 1,779.5
Non-Guarantor Subsidiaries of Baxalta Notes                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 10,885.8 6,099.9 5,830.4
Royalties and other revenues                 510.8 316.8 191.7
Total revenues                 11,396.6 6,416.7 6,022.1
Cost of sales                 3,816.5 969.0 979.3
Research and development                 1,439.4 1,564.0 1,067.5
Selling, general and administrative                 2,926.0 1,816.2 1,671.2
Amortization of acquired intangible assets                 1,173.4 498.7 243.8
Integration and acquisition costs                 581.9 39.8 158.8
Reorganization costs                 121.4 97.9 180.9
Gain on sale of product rights                 (16.5) (14.7) (88.2)
Total operating expenses, net                 10,042.1 4,970.9 4,213.3
Operating income from continuing operations                 1,354.5 1,445.8 1,808.8
Interest (expense) / income, net                 (305.5) 26.2 36.7
Other (expense)/income, net                 (29.2) 2.8 8.6
Receipt of break fee                     0.0
Total other (expense)/income, net                 (334.7) 29.0 45.3
Income from continuing operations before income taxes and equity in (losses)/ earnings of equity method investees (in millions)                 1,019.8 1,474.8 1,854.1
Income taxes                 32.9 (49.0) (58.3)
Equity in (losses)/ earnings of equity method investees, net of taxes                 (8.7) (2.2) 2.7
Income from continuing operations, net of taxes                 1,044.0 1,423.6 1,798.5
(Loss)/gain from discontinued operations, net of taxes                 (276.1) (34.1) 122.7
Net income / (loss)                 767.9 1,389.5 1,921.2
Comprehensive income / (loss)                 $ (545.5) $ 1,237.2 $ 1,779.5