XML 179 R147.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information (Condensed Consolidated Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 528.8 $ 135.5 $ 2,982.4 $ 2,239.4
Restricted cash 25.6 86.0    
Accounts receivable, net 2,616.5 1,201.2    
Inventories 3,562.3 635.4    
Prepaid expenses and other current assets 806.3 197.4    
Intercompany receivables 0.0 0.0    
Short-term intercompany loan receivable 0.0      
Total current assets 7,539.5 2,255.5    
Non-current assets:        
Investments 191.6 50.8    
Property, plant and equipment (“PP&E”), net 6,469.6 828.1    
Goodwill 17,888.2 4,147.8 2,474.9  
Intangible assets, net 34,697.5 9,173.3 4,934.4  
Deferred tax asset 96.7 121.0    
Long-term intercompany loan receivable 0.0      
Other non-current assets 152.3 33.3    
Total assets 67,035.4 16,609.8    
Current liabilities:        
Accounts payable and accrued expenses 4,312.4 2,050.6    
Short-term borrowings and capital lease obligations 3,068.0 1,512.7    
Intercompany payables 0.0 0.0    
Short-term intercompany loans payable 0.0      
Other current liabilities 362.9 142.8    
Total current liabilities 7,743.3 3,706.1    
Non-current liabilities:        
Long-term borrowings 19,899.8 82.1    
Deferred tax liability 8,322.7 2,205.9    
Long-term intercompany loans payable 0.0      
Other non-current liabilities 2,121.6 786.6    
Total liabilities 38,087.4 6,780.7    
Equity:        
Total equity 28,948.0 9,829.1 8,662.9 5,366.0
Total liabilities and equity 67,035.4 16,609.8    
Parent Company        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.8 1.9    
Intercompany receivables 0.0 0.0    
Short-term intercompany loan receivable 0.0      
Total current assets 1.8 1.9    
Non-current assets:        
Investments 35,656.1 14,477.2    
Property, plant and equipment (“PP&E”), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long-term intercompany loan receivable 0.0      
Other non-current assets 3.9 5.3    
Total assets 35,661.8 14,484.4    
Current liabilities:        
Accounts payable and accrued expenses 1.3 10.0    
Short-term borrowings and capital lease obligations 450.0 1,500.0    
Intercompany payables 5,247.1 3,145.3    
Short-term intercompany loans payable 0.0      
Other current liabilities 0.0 0.0    
Total current liabilities 5,698.4 4,655.3    
Non-current liabilities:        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long-term intercompany loans payable 610.1      
Other non-current liabilities 405.3 0.0    
Total liabilities 6,713.8 4,655.3    
Equity:        
Total equity 28,948.0 9,829.1    
Total liabilities and equity 35,661.8 14,484.4    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 9.6    
Intercompany receivables 120.5 0.0    
Short-term intercompany loan receivable 2,594.8      
Total current assets 2,715.3 9.6    
Non-current assets:        
Investments 0.0 0.0    
Property, plant and equipment (“PP&E”), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long-term intercompany loan receivable 14,431.0      
Other non-current assets 0.0 8.3    
Total assets 17,146.3 17.9    
Current liabilities:        
Accounts payable and accrued expenses 85.7 0.0    
Short-term borrowings and capital lease obligations 2,594.8 0.0    
Intercompany payables 0.0 19.6    
Short-term intercompany loans payable 0.0      
Other current liabilities 0.0 0.0    
Total current liabilities 2,680.5 19.6    
Non-current liabilities:        
Long-term borrowings 14,431.0 0.0    
Deferred tax liability 0.0 0.0    
Long-term intercompany loans payable 0.0      
Other non-current liabilities 0.0 0.0    
Total liabilities 17,111.5 19.6    
Equity:        
Total equity 34.8 (1.7)    
Total liabilities and equity 17,146.3 17.9    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 41.7 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 97.1 0.0    
Intercompany receivables 0.0 0.0    
Short-term intercompany loan receivable 0.0      
Total current assets 138.8 0.0    
Non-current assets:        
Investments 34,644.2 0.0    
Property, plant and equipment (“PP&E”), net 27.4 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 273.0 0.0    
Long-term intercompany loan receivable 480.7      
Other non-current assets 33.8 0.0    
Total assets 35,597.9 0.0    
Current liabilities:        
Accounts payable and accrued expenses 20.0 0.0    
Short-term borrowings and capital lease obligations 0.0 0.0    
Intercompany payables 27.8 0.0    
Short-term intercompany loans payable 0.0      
Other current liabilities 64.6 0.0    
Total current liabilities 112.4 0.0    
Non-current liabilities:        
Long-term borrowings 5,063.7 0.0    
Deferred tax liability 0.0 0.0    
Long-term intercompany loans payable 0.0      
Other non-current liabilities 61.7 0.0    
Total liabilities 5,237.8 0.0    
Equity:        
Total equity 30,360.1 0.0    
Total liabilities and equity 35,597.9 0.0    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 487.1 135.5 2,982.4 2,239.4
Restricted cash 25.6 86.0    
Accounts receivable, net 2,616.5 1,201.2    
Inventories 3,562.3 635.4    
Prepaid expenses and other current assets 707.4 185.9    
Intercompany receivables 5,154.4 3,164.9    
Short-term intercompany loan receivable 0.0      
Total current assets 12,553.3 5,408.9    
Non-current assets:        
Investments 12,571.8 50.8    
Property, plant and equipment (“PP&E”), net 6,442.2 828.1    
Goodwill 17,888.2 4,147.8    
Intangible assets, net 34,697.5 9,173.3    
Deferred tax asset 96.7 121.0    
Long-term intercompany loan receivable 0.0      
Other non-current assets 114.6 19.7    
Total assets 84,364.3 19,749.6    
Current liabilities:        
Accounts payable and accrued expenses 4,205.4 2,040.6    
Short-term borrowings and capital lease obligations 23.2 12.7    
Intercompany payables 0.0 0.0    
Short-term intercompany loans payable 2,594.8      
Other current liabilities 298.3 142.8    
Total current liabilities 7,121.7 2,196.1    
Non-current liabilities:        
Long-term borrowings 405.1 82.1    
Deferred tax liability 8,595.7 2,205.9    
Long-term intercompany loans payable 14,301.6      
Other non-current liabilities 1,654.6 786.6    
Total liabilities 32,078.7 5,270.7    
Equity:        
Total equity 52,285.6 14,478.9    
Total liabilities and equity 84,364.3 19,749.6    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 487.1 135.5 2,982.4 2,239.4
Restricted cash 25.6 86.0    
Accounts receivable, net 2,616.5 1,201.2    
Inventories 3,562.3 635.4    
Prepaid expenses and other current assets 707.4 195.5    
Intercompany receivables 5,274.9 3,164.9    
Short-term intercompany loan receivable 2,594.8      
Total current assets 15,268.6 5,418.5    
Non-current assets:        
Investments 12,571.8 50.8    
Property, plant and equipment (“PP&E”), net 6,442.2 828.1    
Goodwill 17,888.2 4,147.8    
Intangible assets, net 34,697.5 9,173.3    
Deferred tax asset 96.7 121.0    
Long-term intercompany loan receivable 14,431.0      
Other non-current assets 114.6 28.0    
Total assets 101,510.6 19,767.5    
Current liabilities:        
Accounts payable and accrued expenses 4,291.1 2,040.6    
Short-term borrowings and capital lease obligations 2,618.0 12.7    
Intercompany payables 0.0 19.6    
Short-term intercompany loans payable 2,594.8      
Other current liabilities 298.3 142.8    
Total current liabilities 9,802.2 2,215.7    
Non-current liabilities:        
Long-term borrowings 14,836.1 82.1    
Deferred tax liability 8,595.7 2,205.9    
Long-term intercompany loans payable 14,301.6      
Other non-current liabilities 1,654.6 786.6    
Total liabilities 49,190.2 5,290.3    
Equity:        
Total equity 52,320.4 14,477.2    
Total liabilities and equity 101,510.6 19,767.5    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (5,274.9) (3,164.9)    
Short-term intercompany loan receivable (2,594.8)      
Total current assets (7,869.7) (3,164.9)    
Non-current assets:        
Investments (82,680.5) (14,477.2)    
Property, plant and equipment (“PP&E”), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (273.0) 0.0    
Long-term intercompany loan receivable (14,911.7)      
Other non-current assets 0.0 0.0    
Total assets (105,734.9) (17,642.1)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short-term borrowings and capital lease obligations 0.0 0.0    
Intercompany payables (5,274.9) (3,164.9)    
Short-term intercompany loans payable (2,594.8)      
Other current liabilities 0.0 0.0    
Total current liabilities (7,869.7) (3,164.9)    
Non-current liabilities:        
Long-term borrowings 0.0 0.0    
Deferred tax liability (273.0) 0.0    
Long-term intercompany loans payable (14,911.7)      
Other non-current liabilities 0.0 0.0    
Total liabilities (23,054.4) (3,164.9)    
Equity:        
Total equity (82,680.5) (14,477.2)    
Total liabilities and equity $ (105,734.9) $ (17,642.1)