XML 129 R118.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities $ 1,506.0 $ 1,575.2
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 0.0
Movements in restricted cash 68.3 (48.0)
Purchases of businesses, net of cash acquired (17,476.2) (5,553.4)
Purchases of PP&E and non-current investments (402.5) (67.3)
Proceeds from short-term investments 0.0 67.0
Proceeds from sale of product rights 7.8 14.5
Proceeds from disposal of non-current investments and PP&E 0.6 18.5
Other, net (9.3) 2.7
Net cash used in investing activities (17,811.3) (5,566.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 31,742.3 3,650.8
Repayment of revolving line of credit, long term and short term borrowings (14,632.9) (2,486.1)
Proceeds from intercompany borrowings 0.0 0.0
Payment of dividend (130.2) (110.2)
Debt issuance costs (171.0) (3.3)
Proceeds from exercise of options 98.9 0.0
Other, net (6.5) 3.7
Net cash provided by financing activities 16,900.6 1,054.9
Effect of foreign exchange rate changes on cash and cash equivalents (2.2) (1.6)
Net increase (decrease) in cash and cash equivalents 593.1 (2,937.5)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 728.6 44.9
Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 23,425.7 6,113.3
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments and PP&E 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities 23,425.7 6,113.3
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from intercompany borrowings (23,425.7) (6,113.3)
Payment of dividend 0.0 0.0
Debt issuance costs 0.0 0.0
Proceeds from exercise of options 0.0  
Other, net 0.0 0.0
Net cash provided by financing activities (23,425.7) (6,113.3)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Shire plc (Parent Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities (79.8) (107.2)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (2,390.0) (3,570.0)
Movements in restricted cash 0.0 (1.1)
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments and PP&E 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (2,390.0) (3,571.1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1,655.0 3,631.1
Repayment of revolving line of credit, long term and short term borrowings (2,215.8) (2,486.1)
Proceeds from intercompany borrowings 3,045.3 2,543.3
Payment of dividend (15.0) (5.6)
Debt issuance costs 0.0 (3.3)
Proceeds from exercise of options 0.3  
Other, net 0.0 (1.1)
Net cash provided by financing activities 2,469.8 3,678.3
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
SAIIDAC (Subsidiary Issuer)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities 182.3 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (18,172.0) 0.0
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments and PP&E 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (18,172.0) 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 30,079.9 0.0
Repayment of revolving line of credit, long term and short term borrowings (12,409.2) 0.0
Proceeds from intercompany borrowings 490.0 0.0
Payment of dividend 0.0 0.0
Debt issuance costs (171.0) 0.0
Proceeds from exercise of options 0.0  
Other, net 0.0 0.0
Net cash provided by financing activities 17,989.7 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Baxalta Inc. (Subsidiary Issuer)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities (51.8) 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 0.0
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of PP&E and non-current investments (6.0) 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments and PP&E 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (6.0) 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from intercompany borrowings 308.4 0.0
Payment of dividend 0.0 0.0
Debt issuance costs 0.0 0.0
Proceeds from exercise of options 87.9  
Other, net (29.9) 0.0
Net cash provided by financing activities 366.4 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 308.6 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 308.6 0.0
Non-Guarantor Non-Issuer Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities 1,455.3 1,682.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (2,863.7) (2,543.3)
Movements in restricted cash 68.3 (46.9)
Purchases of businesses, net of cash acquired (17,476.2) (5,553.4)
Purchases of PP&E and non-current investments (396.5) (67.3)
Proceeds from short-term investments   67.0
Proceeds from sale of product rights 7.8 14.5
Proceeds from disposal of non-current investments and PP&E 0.6 18.5
Other, net (9.3) 2.7
Net cash used in investing activities (20,669.0) (8,108.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 7.4 19.7
Repayment of revolving line of credit, long term and short term borrowings (7.9) 0.0
Proceeds from intercompany borrowings 19,582.0 3,570.0
Payment of dividend (115.2) (104.6)
Debt issuance costs 0.0 0.0
Proceeds from exercise of options 10.7  
Other, net 23.4 4.8
Net cash provided by financing activities 19,500.4 3,489.9
Effect of foreign exchange rate changes on cash and cash equivalents (2.2) (1.6)
Net increase (decrease) in cash and cash equivalents 284.5 (2,937.5)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 420.0 44.9
Non-Guarantor Subsidiaries of SAIIDAC Notes    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities 1,403.5 1,682.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (2,863.7) (2,543.3)
Movements in restricted cash 68.3 (46.9)
Purchases of businesses, net of cash acquired (17,476.2) (5,553.4)
Purchases of PP&E and non-current investments (402.5) (67.3)
Proceeds from short-term investments   67.0
Proceeds from sale of product rights 7.8 14.5
Proceeds from disposal of non-current investments and PP&E 0.6 18.5
Other, net (9.3) 2.7
Net cash used in investing activities (20,675.0) (8,108.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 7.4 19.7
Repayment of revolving line of credit, long term and short term borrowings (7.9) 0.0
Proceeds from intercompany borrowings 19,890.4 3,570.0
Payment of dividend (115.2) (104.6)
Debt issuance costs 0.0 0.0
Proceeds from exercise of options 98.6  
Other, net (6.5) 4.8
Net cash provided by financing activities 19,866.8 3,489.9
Effect of foreign exchange rate changes on cash and cash equivalents (2.2) (1.6)
Net increase (decrease) in cash and cash equivalents 593.1 (2,937.5)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 728.6 44.9
Non-Guarantor Subsidiaries of Baxalta Notes    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided (used in) operating activities 1,637.6 1,682.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (21,035.7) (2,543.3)
Movements in restricted cash 68.3 (46.9)
Purchases of businesses, net of cash acquired (17,476.2) (5,553.4)
Purchases of PP&E and non-current investments (396.5) (67.3)
Proceeds from short-term investments   67.0
Proceeds from sale of product rights 7.8 14.5
Proceeds from disposal of non-current investments and PP&E 0.6 18.5
Other, net (9.3) 2.7
Net cash used in investing activities (38,841.0) (8,108.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 30,087.3 19.7
Repayment of revolving line of credit, long term and short term borrowings (12,417.1) 0.0
Proceeds from intercompany borrowings 20,072.0 3,570.0
Payment of dividend (115.2) (104.6)
Debt issuance costs (171.0) 0.0
Proceeds from exercise of options 10.7  
Other, net 23.4 4.8
Net cash provided by financing activities 37,490.1 3,489.9
Effect of foreign exchange rate changes on cash and cash equivalents (2.2) (1.6)
Net increase (decrease) in cash and cash equivalents 284.5 (2,937.5)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period $ 420.0 $ 44.9