XML 127 R116.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 728.6 $ 135.5 $ 44.9 $ 2,982.4
Restricted cash 20.1 86.0    
Accounts receivable, net 2,633.4 1,201.2    
Inventories 4,857.1 635.4    
Prepaid expenses and other current assets 665.3 197.4    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0      
Total current assets 8,904.5 2,255.5    
Non-current assets:        
Investments 191.8 50.8    
Property, plant and equipment, net 6,527.7 828.1    
Goodwill 14,850.6 4,147.8 4,289.6 2,474.9
Intangible assets, net 38,871.5 9,173.3 9,450.6 4,934.4
Long term intercompany loan receivable 0.0      
Other non-current assets 405.2 154.3    
Total assets 69,751.3 16,609.8    
Current liabilities:        
Accounts payable and accrued expenses 4,021.7 2,050.6    
Short-term borrowings 2,737.1 1,511.5    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0      
Other current liabilities 352.1 144.0    
Total current liabilities 7,110.9 3,706.1    
Non-current liabilities:        
Long-term borrowings 20,988.9 69.9    
Deferred tax liability 9,326.5 2,205.9    
Long term intercompany loan payable 0.0      
Other non-current liabilities 2,539.3 798.8    
Total liabilities 39,965.6 6,780.7    
Equity:        
Total equity 29,785.7 9,829.1    
Total liabilities and equity 69,751.3 16,609.8    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (4,225.1) (3,164.9)    
Short term intercompany loan receivable (1,796.3)      
Total current assets (6,021.4) (3,164.9)    
Non-current assets:        
Investments (84,559.9) (14,477.2)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Long term intercompany loan receivable (15,825.3)      
Other non-current assets (217.0) 0.0    
Total assets (106,623.6) (17,642.1)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short-term borrowings 0.0 0.0    
Intercompany payables (4,225.1) (3,164.9)    
Short term intercompany loan payable (1,796.3)      
Other current liabilities   0.0    
Total current liabilities (6,021.4) (3,164.9)    
Non-current liabilities:        
Long-term borrowings 0.0 0.0    
Deferred tax liability (217.0) 0.0    
Long term intercompany loan payable (15,825.3)      
Other non-current liabilities 0.0 0.0    
Total liabilities (22,063.7) (3,164.9)    
Equity:        
Total equity (84,559.9) (14,477.2)    
Total liabilities and equity (106,623.6) (17,642.1)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.8 1.9    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0      
Total current assets 1.8 1.9    
Non-current assets:        
Investments 36,448.3 14,477.2    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Long term intercompany loan receivable 0.0      
Other non-current assets 4.2 5.3    
Total assets 36,454.3 14,484.4    
Current liabilities:        
Accounts payable and accrued expenses 4.7 10.0    
Short-term borrowings 920.0 1,500.0    
Intercompany payables 4,225.1 3,145.3    
Short term intercompany loan payable 0.0      
Other current liabilities 0.0 0.0    
Total current liabilities 5,149.8 4,655.3    
Non-current liabilities:        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 1,110.3      
Other non-current liabilities 408.5 0.0    
Total liabilities 6,668.6 4,655.3    
Equity:        
Total equity 29,785.7 9,829.1    
Total liabilities and equity 36,454.3 14,484.4    
SAIIDAC (Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.7 9.6    
Intercompany receivables 50.2 0.0    
Short term intercompany loan receivable 1,796.3      
Total current assets 1,847.2 9.6    
Non-current assets:        
Investments 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Long term intercompany loan receivable 15,825.3      
Other non-current assets 0.0 8.3    
Total assets 17,672.5 17.9    
Current liabilities:        
Accounts payable and accrued expenses 18.4 0.0    
Short-term borrowings 1,796.3 0.0    
Intercompany payables 0.0 19.6    
Short term intercompany loan payable 0.0      
Other current liabilities 1.1 0.0    
Total current liabilities 1,815.8 19.6    
Non-current liabilities:        
Long-term borrowings 15,825.3 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0      
Other non-current liabilities 2.0 0.0    
Total liabilities 17,643.1 19.6    
Equity:        
Total equity 29.4 (1.7)    
Total liabilities and equity 17,672.5 17.9    
Baxalta Inc. (Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 308.6 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 12.7 0.0    
Intercompany receivables 432.6 0.0    
Short term intercompany loan receivable 0.0      
Total current assets 753.9 0.0    
Non-current assets:        
Investments 35,740.2 0.0    
Property, plant and equipment, net 25.9 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Long term intercompany loan receivable 0.0      
Other non-current assets 437.3 0.0    
Total assets 36,957.3 0.0    
Current liabilities:        
Accounts payable and accrued expenses 101.5 0.0    
Short-term borrowings 0.0 0.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0      
Other current liabilities 48.4 0.0    
Total current liabilities 149.9 0.0    
Non-current liabilities:        
Long-term borrowings 5,104.8 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0      
Other non-current liabilities 64.0 0.0    
Total liabilities 5,318.7 0.0    
Equity:        
Total equity 31,638.6 0.0    
Total liabilities and equity 36,957.3 0.0    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 420.0 135.5 44.9 2,982.4
Restricted cash 20.1 86.0    
Accounts receivable, net 2,633.4 1,201.2    
Inventories 4,857.1 635.4    
Prepaid expenses and other current assets 650.1 185.9    
Intercompany receivables 3,742.3 3,164.9    
Short term intercompany loan receivable 0.0      
Total current assets 12,323.0 5,408.9    
Non-current assets:        
Investments 12,563.2 50.8    
Property, plant and equipment, net 6,501.8 828.1    
Goodwill 14,850.6 4,147.8    
Intangible assets, net 38,871.5 9,173.3    
Long term intercompany loan receivable 0.0      
Other non-current assets 180.7 140.7    
Total assets 85,290.8 19,749.6    
Current liabilities:        
Accounts payable and accrued expenses 3,897.1 2,040.6    
Short-term borrowings 20.8 11.5    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,796.3      
Other current liabilities 302.6 144.0    
Total current liabilities 6,016.8 2,196.1    
Non-current liabilities:        
Long-term borrowings 58.8 69.9    
Deferred tax liability 9,543.5 2,205.9    
Long term intercompany loan payable 14,715.0      
Other non-current liabilities 2,064.8 798.8    
Total liabilities 32,398.9 5,270.7    
Equity:        
Total equity 52,891.9 14,478.9    
Total liabilities and equity 85,290.8 19,749.6    
Non-Guarantor Subsidiaries of SAIIDAC Notes        
Current assets:        
Cash and cash equivalents 728.6 135.5 44.9 2,982.4
Restricted cash 20.1 86.0    
Accounts receivable, net 2,633.4 1,201.2    
Inventories 4,857.1 635.4    
Prepaid expenses and other current assets 662.8 185.9    
Intercompany receivables 4,174.9 3,164.9    
Short term intercompany loan receivable 0.0      
Total current assets 13,076.9 5,408.9    
Non-current assets:        
Investments 48,303.4 50.8    
Property, plant and equipment, net 6,527.7 828.1    
Goodwill 14,850.6 4,147.8    
Intangible assets, net 38,871.5 9,173.3    
Long term intercompany loan receivable 0.0      
Other non-current assets 618.0 140.7    
Total assets 122,248.1 19,749.6    
Current liabilities:        
Accounts payable and accrued expenses 3,998.6 2,040.6    
Short-term borrowings 20.8 11.5    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,796.3      
Other current liabilities 351.0 144.0    
Total current liabilities 6,166.7 2,196.1    
Non-current liabilities:        
Long-term borrowings 5,163.6 69.9    
Deferred tax liability 9,543.5 2,205.9    
Long term intercompany loan payable 14,715.0      
Other non-current liabilities 2,128.8 798.8    
Total liabilities 37,717.6 5,270.7    
Equity:        
Total equity 84,530.5 14,478.9    
Total liabilities and equity 122,248.1 19,749.6    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 420.0 135.5 $ 44.9 $ 2,982.4
Restricted cash 20.1 86.0    
Accounts receivable, net 2,633.4 1,201.2    
Inventories 4,857.1 635.4    
Prepaid expenses and other current assets 650.8 195.5    
Intercompany receivables 3,792.5 3,164.9    
Short term intercompany loan receivable 1,796.3      
Total current assets 14,170.2 5,418.5    
Non-current assets:        
Investments 12,563.2 50.8    
Property, plant and equipment, net 6,501.8 828.1    
Goodwill 14,850.6 4,147.8    
Intangible assets, net 38,871.5 9,173.3    
Long term intercompany loan receivable 15,825.3      
Other non-current assets 180.7 149.0    
Total assets 102,963.3 19,767.5    
Current liabilities:        
Accounts payable and accrued expenses 3,915.5 2,040.6    
Short-term borrowings 1,817.1 11.5    
Intercompany payables 0.0 19.6    
Short term intercompany loan payable 1,796.3      
Other current liabilities 303.7 144.0    
Total current liabilities 7,832.6 2,215.7    
Non-current liabilities:        
Long-term borrowings 15,884.1 69.9    
Deferred tax liability 9,543.5 2,205.9    
Long term intercompany loan payable 14,715.0      
Other non-current liabilities 2,066.8 798.8    
Total liabilities 50,042.0 5,290.3    
Equity:        
Total equity 52,921.3 14,477.2    
Total liabilities and equity $ 102,963.3 $ 19,767.5