XML 70 R52.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Oct. 31, 2020

Leases included in the Consolidated Balance Sheets were as follows (in thousands):


	Classification	Balance as of October 31, 2020
Operating leases:
Operating ROU Assets	Operating right-of-use assets	$	57,026
Operating lease liabilities	Operating lease liabilities and Long-term operating lease liabilities	80,450
Finance leases:
Buildings, gross	Equipment, building, furniture and fixtures, net	$	70,791
Less: accumulated depreciation	Equipment, building, furniture and fixtures, net	(17,837)
Buildings, net		$	52,954
Finance lease liabilities	Accrued liabilities and other short-term obligations and other long-term obligations	$	64,401

As of October 31, 2020, the weighted average remaining lease terms and weighted average discount rates for operating and finance leases were as follows (in thousands):


Weighted-average remaining lease term in years:
Operating leases	4.87
Finance leases	11.71
Weighted-average discount rates:
Operating leases	2.82	%
Finance leases	7.56	%

Components of Lease Expense

The components of lease expense included in the Consolidated Statement of Operations were as follows (in thousands):


		Year Ended
	Classification	October 31, 2020
Operating lease costs	Operating expense	$	17,544
Finance lease cost:
Amortization of finance ROU asset	Operating expense	4,465
Interest on finance lease liabilities	Interest expense	4,777
Total finance lease cost		9,242
Non-capitalized lease cost	Operating expense	2,976
Variable lease cost(1)	Operating expense	5,185

Net lease cost(2)		$	34,947

(1) Variable lease costs include expenses relating to insurance, taxes, maintenance and other costs required by the applicable operating lease. Variable lease costs are determined by whether they are to be included in base rent and if amounts are based on a consumer price index.

(2) Excludes other operating expense of $11.0 million for the fiscal year ended October 31, 2020 related to amortization of leasehold improvements.

Lessee, Operating Lease, Liability, Maturity

Future minimum lease payments and the present value of minimum lease payments related to operating and finance leases as of October 31, 2020 were as follows (in thousands):


	Operating Leases		Finance Leases		Total
2021	$	20,989	$	7,444	$	28,433
2022	18,689		7,754		26,443
2023	15,415		7,958		23,373
2024	13,118		7,958		21,076
2025	8,838		8,118		16,956
Thereafter	9,365		58,101		67,466
Total lease payments	86,414		97,333		183,747
Less: Imputed interest	(5,964)		(32,932)		(38,896)
Present value of lease liabilities	80,450		64,401		144,851
Less: Current portion of present value of minimum lease payments	(19,035)		(2,836)		(21,871)
Long-term portion of present value of minimum lease payments	$	61,415	$	61,565	$	122,980

Finance Lease, Liability, Maturity

Future minimum lease payments and the present value of minimum lease payments related to operating and finance leases as of October 31, 2020 were as follows (in thousands):


	Operating Leases		Finance Leases		Total
2021	$	20,989	$	7,444	$	28,433
2022	18,689		7,754		26,443
2023	15,415		7,958		23,373
2024	13,118		7,958		21,076
2025	8,838		8,118		16,956
Thereafter	9,365		58,101		67,466
Total lease payments	86,414		97,333		183,747
Less: Imputed interest	(5,964)		(32,932)		(38,896)
Present value of lease liabilities	80,450		64,401		144,851
Less: Current portion of present value of minimum lease payments	(19,035)		(2,836)		(21,871)
Long-term portion of present value of minimum lease payments	$	61,415	$	61,565	$	122,980

Future annual minimum lease commitments under non-cancelable operating leases

As of November 2, 2019, minimum aggregate rentals under operating leases were as follows (in thousands):


	2020		2021		2022		2023		2024		Thereafter		Total
Operating leases(1)	$	28,776	$	24,184	$	16,767	$	13,393	$	10,632	$	26,110	$	119,862

(1) The amounts for operating lease commitments above include estimated variable expenses relating to insurance, taxes, maintenance and other costs required by the applicable operating lease.