EX-99.1 2 exhibit991-2018q2earningsp.htm EXHIBIT 99.1 Exhibit
FOR IMMEDIATE RELEASE

Ciena Reports Fiscal Second Quarter 2018 Financial Results
Announces Intent to Acquire Packet Design to Accelerate Automation Software Strategy

HANOVER, Md. - May 31, 2018 - Ciena® Corporation (NYSE: CIEN)

Q2 Revenue: $730.0 million, increasing 3% year over year

Q2 Net Income per Share: $0.09 GAAP; $0.23 adjusted (non-GAAP)

Share Repurchases: Repurchased approximately 1.4 million shares of common stock for an aggregate price of $33.4 million during the quarter

Ciena, a network strategy and technology company, today announced unaudited financial results for its fiscal second quarter ended April 30, 2018.

Ciena President and CEO Gary B. Smith remarked: "We delivered strong revenue and record order flow in the second quarter as we continue to broaden our leadership and capture market share. Gross margin was impacted by several new, international service provider deployments in their early stages; however, we are confident in our ability to return to our normalized gross margin levels. We anticipate strong revenue growth in the second half of fiscal 2018 and we remain confident in our three-year financial targets."

For the fiscal second quarter 2018, Ciena reported revenue of $730.0 million as compared to $707.0 million for the fiscal second quarter 2017.

Ciena's GAAP net income for the fiscal second quarter 2018 was $13.9 million, or $0.09 per diluted common share, which compares to a GAAP net income of $38.0 million, or $0.25 per diluted common share, for the fiscal second quarter 2017.

Ciena's adjusted (non-GAAP) net income for the fiscal second quarter 2018 was $33.8 million, or $0.23 per diluted common share, which compares to an adjusted (non-GAAP) net income of $48.2 million, or $0.30 per diluted common share, for the fiscal second quarter 2017.

Fiscal Second Quarter 2018 Performance Summary
The tables below (in millions, except percentage data) provide comparisons of certain quarterly results to the prior year. Appendix A and B set forth reconciliations between the GAAP and adjusted (non-GAAP) measures contained in this release.




 
 
GAAP Results
 
 
Q2

Q2
Period Change
 
 
FY 2018

FY 2017
 
Y-T-Y*
Revenue
 
$
730.0

 
$
707.0


3.3
 %
Gross margin
 
40.2
%
 
45.0
%
 
(4.8
)%
Operating expense
 
$
261.2

 
$
260.4

 
0.3
 %
Operating margin
 
4.4
%
 
8.2
%
 
(3.8
)%
 
 
Non-GAAP Results
 
 
Q2
 
Q2
Period Change
 
 
FY 2018
 
FY 2017
 
Y-T-Y*
Revenue
 
$
730.0

 
$
707.0

 
3.3
 %
Adj. gross margin
 
40.7
%
 
45.7
%
 
(5.0
)%
Adj. operating expense
 
$
240.6

 
$
234.6

 
2.6
 %
Adj. operating margin
 
7.7
%
 
12.5
%
 
(4.8
)%
Adj. EBITDA
 
$
77.1

 
$
107.6

 
(28.3
)%
* Denotes % change, or in the case of margin, absolute change
 
 
Revenue by Segment
 
 
Q2 FY 2018
 
Q2 FY 2017
 
 
Revenue
 
%**
 
Revenue
 
%**
Networking Platforms
 
 
 
 
 
 
 
 
Converged Packet Optical
 
$
527.9

 
72.4
 
$
505.2

 
71.4
Packet Networking
 
63.8

 
8.7
 
66.3

 
9.4
Total Networking Platforms
 
591.7

 
81.1
 
571.5

 
80.8
 
 
 
 

 
 
 

Software and Software-Related Services
 
 
 

 
 
 

Software Platforms
 
12.5

 
1.7
 
13.1

 
1.9
Software-Related Services
 
26.2

 
3.6
 
24.6

 
3.5
Total Software and Software-Related Services
 
38.7

 
5.3
 
37.7

 
5.4
 
 
 
 

 
 
 

Global Services
 
 
 

 
 
 

Maintenance Support and Training
 
60.9

 
8.3
 
58.2

 
8.2
Installation and Deployment
 
28.2

 
3.9
 
28.7

 
4.1
Consulting and Network Design
 
10.5

 
1.4
 
10.9

 
1.5
Total Global Services
 
99.6

 
13.6
 
97.8

 
13.8
 
 
 
 
 
 
 
 
 
Total
 
$
730.0

 
100.0
 
$
707.0

 
100.0








Additional Performance Metrics for Fiscal Second Quarter 2018
 
 
Revenue by Geographic Region
 
 
Q2 FY 2018
 
Q2 FY 2017
 
 
Revenue
 
% **
 
Revenue
 
% **
North America
 
$
431.2

 
59.1
 
$
424.4

 
60.0
Europe, Middle East and Africa
 
121.7

 
16.7
 
105.8

 
15.0
Caribbean and Latin America
 
25.1

 
3.4
 
33.9

 
4.8
Asia Pacific
 
152.0

 
20.8
 
142.9

 
20.2
Total
 
$
730.0

 
100.0
 
$
707.0

 
100.0
** Denotes % of total revenue
U.S. customers contributed 53.8% of total revenue
One customer accounted for greater than 10% of revenue and represented 12% of total revenue
Cash and investments totaled $979.6 million
Cash flow from operations totaled $37.4 million
Free cash flow totaled $31.1 million
Average days' sales outstanding (DSOs) were 80
Accounts receivable balance was $647.4 million
Inventories totaled $231.3 million, including:
Raw materials: $48.4 million
Work in process: $13.2 million
Finished goods: $165.7 million
Deferred cost of sales: $55.2 million
Reserve for excess and obsolescence: $(51.2) million
Product inventory turns were 6.4
Headcount totaled 5,688
 
Acquisition of Packet Design
Ciena also announced today that it has entered into a definitive agreement to acquire privately-held Packet Design, LLC, a provider of network performance management software focused on Layer 3 network optimization, topology and route analytics. The acquisition is intended to accelerate Ciena's Blue Planet software strategy, extending its intelligent automation capabilities into IP with critical new features that help customers optimize service delivery and maximize network utilization.

Supplemental Materials and Live Web Broadcast of Unaudited Fiscal Second Quarter 2018 Results
Today, Thursday, May 31, 2018, in conjunction with this announcement, Ciena has posted to the Quarterly Results page of the Investor Relations section of its website supporting materials for its unaudited fiscal second quarter 2018 results.

Ciena's management will also host a discussion today with investors and financial analysts that will include the Company's fiscal third quarter outlook. The live audio web broadcast beginning at 8:30 a.m. Eastern will be accessible via www.ciena.com. An archived replay of the live broadcast will be available shortly following its conclusion on the Investor Relations page of Ciena's website.





Notes to Investors

Forward-Looking Statements. You are encouraged to review the Investors section of our website, where we routinely post press releases, SEC filings, recent news, financial results, supplemental financial information, and other announcements. From time to time we exclusively post material information to this website along with other disclosure channels that we use. This press release contains certain forward-looking statements that involve risks and uncertainties. These statements are based on current expectations, forecasts, assumptions and other information available to the Company as of the date hereof. Forward-looking statements include statements regarding Ciena's expectations, beliefs, intentions or strategies regarding the future and can be identified by forward-looking words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "will," and "would" or similar words. Forward-looking statements in this release include: "We delivered strong revenue and record order flow in the second quarter as we continue to broaden our leadership and capture market share."; "Gross margin was impacted by several new, international service provider deployments in their early stages; however, we are confident in our ability to return to our normalized gross margin levels."; "We anticipate strong revenue growth in the second half of fiscal 2018 and we remain confident in our three-year financial targets."

Ciena's actual results, performance or events may differ materially from these forward-looking statements made or implied due to a number of risks and uncertainties relating to Ciena's business, including: the effect of broader economic and market conditions on our customers and their business; changes in network spending or network strategy by customers; seasonality and the timing and size of customer orders, including our ability to recognize revenue relating to such sales; the level of competitive pressure we encounter; the product, customer and geographic mix of sales within the period; supply chain disruptions and the level of success relating to efforts to optimize Ciena's operations; changes in foreign currency exchange rates affecting revenue and operating expense; the impact of the Tax Cuts and Jobs Act, changes in estimates of prospective income tax rates and any adjustments to Ciena's provisional estimates whether related to further guidance, analysis or otherwise, and the other risk factors disclosed in Ciena's periodic reports filed with the Securities and Exchange Commission, including its Quarterly Report on Form 10-Q filed with the SEC on March 7, 2018 and its Annual Report on Form 10-K filed with the SEC on December 22, 2017. Ciena assumes no obligation to update any forward-looking information included in this press release.

Non-GAAP Presentation of Quarterly and Annual Results. This release includes non-GAAP measures of Ciena's gross profit, operating expense, income from operations, earnings before interest, tax, depreciation and amortization (EBITDA), Adjusted EBITDA, and measures of net income and net income per share. In evaluating the operating performance of Ciena's business, management excludes certain charges and credits that are required by GAAP. These items share one or more of the following characteristics: they are unusual and Ciena does not expect them to recur in the ordinary course of its business; they do not involve the expenditure of cash; they are unrelated to the ongoing operation of the business in the ordinary course; or their magnitude and timing is largely outside of Ciena's control. Management believes that the non-GAAP measures below provide management and investors useful information and meaningful insight to the operating performance of the business. The presentation of these non-GAAP financial measures should be considered in addition to Ciena's GAAP results and these measures are not intended to be a substitute for the financial information prepared and presented in accordance with GAAP. Ciena's non-GAAP measures and the related adjustments may differ from non-GAAP measures used by other companies and should only be used to evaluate Ciena's results of operations in conjunction with our corresponding GAAP results. To the extent not previously disclosed in a prior Ciena financial results press release, Appendix A and B to this press release set forth a complete GAAP to non-GAAP reconciliation of the non-GAAP measures contained in this release.

About Ciena. Ciena (NYSE: CIEN) is a network strategy and technology company. We translate best-in-class technology into value through a high-touch, consultative business model - with a relentless drive to create exceptional experiences measured by outcomes. For updates on Ciena, follow us on Twitter @Ciena, LinkedIn, the Ciena Insights blog, or visit www.ciena.com. 





CIENA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

 
Quarter Ended April 30,
 
Six Months Ended April 30,
 
2018
 
2017
 
2018
 
2017
Revenue:
 
 
 
 
 
 
 
Products
$
604,226

 
$
584,630

 
$
1,129,835

 
$
1,091,623

Services
125,752

 
122,392

 
246,278

 
236,896

Total revenue
729,978

 
707,022

 
1,376,113

 
1,328,519

Cost of goods sold:
 
 
 
 
 
 
 
Products
372,568

 
327,295

 
685,688

 
614,106

Services
64,103

 
61,487

 
125,353

 
122,388

Total cost of goods sold
436,671

 
388,782

 
811,041

 
736,494

Gross profit
293,307

 
318,240

 
565,072

 
592,025

Operating expenses:
 
 
 
 
 
 
 
Research and development
116,924

 
121,623

 
235,448

 
238,492

Selling and marketing
97,359

 
88,551

 
185,874

 
173,553

General and administrative
38,976

 
34,990

 
77,382

 
70,854

Amortization of intangible assets
3,623

 
10,980

 
7,246

 
25,531

Significant asset impairments and restructuring costs
4,359

 
4,276

 
10,320

 
6,671

Total operating expenses
261,241

 
260,420

 
516,270

 
515,101

Income from operations
32,066

 
57,820

 
48,802

 
76,924

Interest and other income (loss), net
1,296

 
(2,918
)
 
2,871

 
(2,548
)
Interest expense
(13,031
)
 
(13,308
)
 
(26,765
)
 
(28,511
)
Income before income taxes
20,331

 
41,594

 
24,908

 
45,865

Provision for income taxes 1
 
6,475

 
3,568

 
484,415

 
3,978

Net income (loss)
$
13,856

 
$
38,026

 
$
(459,507
)
 
$
41,887

 
 
 
 
 
 
 
 
Net Income(loss) per Common Share
 
 
 
 
 
 
 
Basic net income(loss) per common share
$
0.10

 
$
0.27

 
$
(3.19
)
 
$
0.30

Diluted net income(loss) per potential common share 2
$
0.09

 
$
0.25

 
$
(3.19
)
 
$
0.29

 
 
 
 
 
 
 
 
Weighted average basic common shares outstanding
143,975

 
141,743

 
143,948

 
141,223

Weighted average dilutive potential common shares outstanding 3
147,973

 
165,273

 
143,948

 
147,842

 
1. The provision for income taxes for fiscal 2018 is primarily related to the enactment of the Tax Cuts and Jobs Act. These amounts are provisional and reflect management’s current estimates and current interpretations of the Tax Cuts and Jobs Act. These amounts may require adjustment in future periods as additional guidance under the Tax Cuts and Jobs Act becomes available and analysis of its provisions is completed. As of April 30, 2018, Ciena has net deferred tax assets of approximately $734.8 million, and consequently, over the near term, Ciena's cash taxes will continue to be primarily related to state taxes and tax expense of Ciena's foreign subsidiaries, which amounts have not historically been significant. Ciena's foreign and domestic income tax expense for the second quarter of fiscal 2018 and 2017 expected to be paid using cash was $2.0 million and $3.6 million, respectively. Ciena's foreign and domestic income tax expense for the six months ended April 30, 2018 and 2017 expected to be paid using cash was $3.0 million and $4.0 million, respectively.






2. The calculation of GAAP diluted net income per common share for the second quarter of fiscal 2017 requires adding back interest expense of approximately $0.5 million associated with Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017, and approximately $3.6 million associated with Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018 to the GAAP net income in order to derive the numerator for the diluted earnings per common share calculation.
The calculation of GAAP diluted net income per common share for the first six months of fiscal 2017 requires adding back interest expense of approximately $1.1 million associated with Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017, to the GAAP net income in order to derive the numerator for the diluted earnings per common share calculation.
3. Weighted average dilutive potential common shares outstanding used in calculating GAAP diluted net income per common share for the second quarter of fiscal 2018 includes 1.3 million shares underlying certain stock options and restricted stock units and 2.7 million shares underlying Ciena's "New" 3.75% convertible senior notes, due October 15, 2018.
Weighted average dilutive potential common shares outstanding used in calculating GAAP diluted net income per common share for the second quarter of fiscal 2017 includes 1.3 million shares underlying certain stock options and restricted stock units, 4.9 million shares underlying Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017 and 17.4 million shares underlying Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018.
Weighted average dilutive potential common shares outstanding used in calculating GAAP diluted net income per common share for the first six months of fiscal 2017 includes 1.4 million shares underlying certain stock options and restricted stock units and 5.2 million shares underlying Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017.





CIENA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
 
April 30,
2018
 
October 31,
2017
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
652,096

 
$
640,513

Short-term investments
268,584

 
279,133

Accounts receivable, net
647,380

 
622,183

Inventories
231,338

 
267,143

Prepaid expenses and other
186,024

 
197,339

Total current assets
1,985,422

 
2,006,311

Long-term investments
58,895

 
49,783

Equipment, building, furniture and fixtures, net
298,631

 
308,465

Goodwill
267,442

 
267,458

Other intangible assets, net
90,573

 
100,997

Deferred tax asset, net
734,824

 
1,155,104

Other long-term assets
70,767

 
63,593

Total assets
$
3,506,554

 
$
3,951,711

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
264,398

 
$
260,098

Accrued liabilities and other short-term obligations
270,231

 
322,934

Deferred revenue
101,918

 
102,418

Current portion of long-term debt
353,208

 
352,293

Total current liabilities
989,755

 
1,037,743

Long-term deferred revenue
76,725

 
82,589

Other long-term obligations
110,417

 
111,349

Long-term debt, net
585,538

 
583,688

Total liabilities
$
1,762,435

 
$
1,815,369

Stockholders’ equity:
 
 
 
Preferred stock – par value $0.01; 20,000,000 shares authorized; zero shares issued and outstanding

 

Common stock – par value $0.01; 290,000,000 shares authorized; 143,427,976
and 143,043,227 shares issued and outstanding
1,434

 
1,430

Additional paid-in capital
6,810,226

 
6,810,182

Accumulated other comprehensive income (loss)
(5,072
)
 
(11,017
)
Accumulated deficit
(5,062,469
)
 
(4,664,253
)
Total stockholders’ equity
1,744,119

 
2,136,342

Total liabilities and stockholders’ equity
$
3,506,554

 
$
3,951,711








CIENA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
Six Months Ended April 30,
 
2018
 
2017
Cash flows provided by operating activities:
 
 
 
Net income (loss)
$
(459,507
)
 
$
41,887

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
Depreciation of equipment, building, furniture and fixtures, and amortization of leasehold improvements
41,400

 
35,548

Share-based compensation costs
26,559

 
24,830

Amortization of intangible assets
11,824

 
33,466

Deferred taxes
481,401

 

Provision for inventory excess and obsolescence
14,977

 
19,623

Provision for warranty
10,565

 
2,347

Other
12,645

 
10,416

Changes in assets and liabilities:
 
 
 
Accounts receivable
(28,055
)
 
9,381

Inventories
20,420

 
(95,554
)
Prepaid expenses and other
2,623

 
(15,054
)
Accounts payable, accruals and other obligations
(55,986
)
 
(24,974
)
Deferred revenue
(5,736
)
 
3,832

Net cash provided by operating activities
73,130

 
45,748

Cash flows used in investing activities:
 
 
 
Payments for equipment, furniture, fixtures and intellectual property
(31,946
)
 
(60,328
)
Restricted cash
54

 

Purchase of available for sale securities
(198,026
)
 
(179,833
)
Proceeds from maturities of available for sale securities
200,000

 
180,000

Settlement of foreign currency forward contracts, net
132

 
(2,965
)
Purchase of cost method investment
(767
)
 

Net cash used in investing activities
(30,553
)
 
(63,126
)
Cash flows used in financing activities:
 
 
 
Payment of long term debt
(2,000
)
 
(47,296
)
Payment for modification of term loans

 
(93,625
)
Payment of capital lease obligations
(1,868
)
 
(1,528
)
Repurchases of common stock-repurchase program
(38,036
)
 

Proceeds from issuance of common stock
11,804

 
10,345

Net cash used in financing activities
(30,100
)
 
(132,104
)
Effect of exchange rate changes on cash and cash equivalents
(894
)
 
490

Net increase (decrease) in cash and cash equivalents
11,583

 
(148,992
)
Cash and cash equivalents at beginning of period
640,513

 
777,615

Cash and cash equivalents at end of period
$
652,096

 
$
628,623

Supplemental disclosure of cash flow information
 
 
 
Cash paid during the period for interest
$
21,843

 
$
23,439

Cash paid during the period for income taxes, net
$
15,136

 
$
11,379

Non-cash investing activities
 
 
 
Purchase of equipment in accounts payable
$
3,226

 
$
3,818

Building subject to capital lease
$

 
$
20,695

Non-cash financing activities
 
 
 
 Repurchase of common stock in accrued liabilities from repurchase program
$
1,111

 
$






APPENDIX A - Reconciliation of Adjusted (Non- GAAP) Quarterly Measures (unaudited)
 
 
 
 
 
 
 
 
 
Quarter Ended April 30,
 
 
2018
 
2017
Gross Profit Reconciliation (GAAP/non-GAAP)
 
 
 
 
GAAP gross profit
 
$
293,307

 
$
318,240

Share-based compensation-products
 
824

 
708

Share-based compensation-services
 
722

 
679

Amortization of intangible assets
 
2,289

 
3,623

Total adjustments related to gross profit
 
3,835

 
5,010

Adjusted (non-GAAP) gross profit
 
$
297,142

 
$
323,250

Adjusted (non-GAAP) gross profit percentage
 
40.7
%
 
45.7
%
 
 
 
 
 
Operating Expense Reconciliation (GAAP/non-GAAP)
 
 
 
 
GAAP operating expense
 
$
261,241

 
$
260,420

Share-based compensation-research and development
 
3,796

 
3,653

Share-based compensation-sales and marketing
 
3,760

 
3,513

Share-based compensation-general and administrative
 
5,109

 
3,417

Amortization of intangible assets
 
3,623

 
10,980

Significant asset impairments and restructuring costs
 
4,359

 
4,276

Total adjustments related to operating expense
 
20,647

 
25,839

Adjusted (non-GAAP) operating expense
 
$
240,594

 
$
234,581

 
 
 
 
 
Income from Operations Reconciliation (GAAP/non-GAAP)
 
 
 
 
GAAP income from operations
 
$
32,066

 
$
57,820

Total adjustments related to gross profit
 
3,835

 
5,010

Total adjustments related to operating expense
 
20,647

 
25,839

Total adjustments related to income from operations
 
24,482

 
30,849

Adjusted (non-GAAP) income from operations
 
$
56,548

 
$
88,669

Adjusted (non-GAAP) operating margin percentage
 
7.7
%
 
12.5
%
 
 
 
 
 
Net Income Reconciliation (GAAP/non-GAAP)
 
 
 
 
GAAP net income
 
$
13,856

 
$
38,026

Exclude GAAP provision for income taxes
 
6,475

 
3,568

Income before income taxes
 
$
20,331

 
$
41,594

Total adjustments related to income from operations
 
24,482

 
30,849

Non-cash interest expense
 
759

 
526

Modification of debt
 

 
2,924

Adjusted income before income taxes
 
$
45,572

 
$
75,893

Non-GAAP tax provision on adjusted income before income taxes
 
11,789

 
27,701

Adjusted (non-GAAP) net income
 
$
33,783

 
$
48,192

 
 
 
 
 
Weighted average basic common shares outstanding
 
143,975

 
141,743

Weighted average dilutive potential common shares outstanding 1
 
151,011

 
174,471

 
 
 
 
 
Net Income per Common Share
 
 
 
 
GAAP diluted net income per common share
 
$
0.09

 
$
0.25

Adjusted (non-GAAP) diluted net income per common share 2
 
$
0.23

 
$
0.30





1.
Weighted average dilutive potential common shares outstanding used in calculating Adjusted (non-GAAP) diluted net income per common share for the second quarter of fiscal 2018 includes 1.3 million shares underlying certain stock options and restricted stock units, 2.7 million shares underlying Ciena's "New" 3.75% convertible senior notes, due October 15, 2018 and 3.0 million shares underlying Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018.
Weighted average dilutive potential common shares outstanding used in calculating Adjusted (non-GAAP) diluted net income per common share for the second quarter of fiscal 2017 includes 1.3 million shares underlying certain stock options and restricted stock units, 4.9 million shares underlying Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017, 17.4 million shares underlying Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018 and 9.2 million shares underlying Ciena's 4.0% convertible senior notes, due December 15, 2020.
2.
The calculation of Adjusted (non-GAAP) diluted net income per common share for the second quarter of fiscal 2018 requires adding back interest expense of approximately $0.5 million associated with Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018 to the Adjusted (non-GAAP) net income in order to derive the numerator for the Adjusted earnings per common share calculation.
The calculation of Adjusted (non-GAAP) diluted net income per common share for the second quarter of fiscal 2017 requires adding back interest expense of approximately $0.3 million associated with Ciena's 0.875% convertible senior notes, which were paid at maturity during the third quarter of fiscal 2017, approximately $2.3 million associated with Ciena's "Original" 3.75% convertible senior notes, due October 15, 2018 and approximately $1.8 million associated with Ciena's 4.0% convertible senior notes, due December 15, 2020 to the Adjusted (non-GAAP) net income in order to derive the numerator for the Adjusted earnings per common share calculation.





APPENDIX B - Calculation of EBITDA and Adjusted EBITDA (unaudited)
 
 
 
 
 
 
 
 
 
Quarter Ended April 30,
 
 
2018
 
2017
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)
 
 
 
 
Net income (GAAP)
 
$
13,856

 
$
38,026

Add: Interest expense
 
13,031

 
13,308

Less: Interest and other income (loss), net
 
1,296

 
(2,918
)
Add: Provision for income taxes
 
6,475

 
3,568

Add: Depreciation of equipment, building, furniture and fixtures, and amortization of leasehold improvements
 
20,567

 
18,849

Add: Amortization of intangible assets
 
5,912

 
14,602

EBITDA
 
$
58,545

 
$
91,271

Add: Shared-based compensation cost
 
14,166

 
12,005

Add: Significant asset impairments and restructuring costs
 
4,359

 
4,276

Adjusted EBITDA
 
$
77,070

 
$
107,552


* * *
The adjusted (non-GAAP) measures above and their reconciliation to Ciena's GAAP results for the periods presented reflect adjustments relating to the following items:
Share-based compensation - a non-cash expense incurred in accordance with share-based compensation accounting guidance.
Amortization of intangible assets - a non-cash expense arising from the acquisition of intangible assets, principally developed technologies and customer-related intangibles, that Ciena is required to amortize over its expected useful life.
Significant asset impairments and restructuring costs - costs incurred as a result of restructuring activities taken to align resources with perceived market opportunities.
Non-cash interest expense - a non-cash debt discount expense amortized as interest expense during the term of Ciena's 4.0% senior convertible notes due December 15, 2020 relating to the required separate accounting of the equity component of these convertible notes.
Modification of debt - costs incurred as a result of the modification of debt to refinance then existing term loans.
Non-GAAP tax provision - consists of current and deferred income tax expense commensurate with the level of adjusted income before income taxes and utilizes a current, blended U.S. and foreign statutory annual tax rate of 25.87% for the second fiscal quarter of 2018, and 36.5% for the second fiscal quarter of 2017. This rate may be subject to change in the future, including as a result of changes in tax policy or tax strategy.