EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

Title Slide

The Stanley Works

Replacement Financing For HSM Bridge Loan (Completed 3/20/07)

March 21, 2007

                                                                                                                 

Slide 1-Cautionary Statements

Certain statements contained in this presentation are forward looking. These are based on assumptions of future events which may not prove to be accurate. They involve risk and uncertainty. Actual results may differ materially from those expected or implied. We direct you to the cautionary statements detailed in our recent 34 Act SEC Filings.

                                                                                             

Slide 2-Refinancing Overview

Instrument                                            $’s                           % (1)      
Mandatory convertible units            $330M(2)                  1.5% (3)
Term debt (3-year)                           $200M                       5.0%
Total Financing                                $530M                       2.8%

(1) GAAP effective interest rate
(2) $300M original offering & $30M green shoe
(3) Swap Adjusted Fixed Rate

                                                                                                             

Slide 3-Financing Benefits

1. A/A2 Credit Ratings Maintained

-Rating Agency treatment of mandatory convertible units is 75% equity ($248M) and 25% debt ($82M)

2. Optimize short- and long-term costs

-New structure is 2.8% per annum, vs. 5.1% term loan (5-year)

-Significantly lower cost of capital than 75% equity/25% debt

3. Earnings Dilution Minimized

-No dilution during first 3 years of 5-year convertible debt period until share price appreciates > 19%

-Dilution in year 3 = $330M common stock issue

-Using bond hedge & warrants, convertible premium is set at 60%

-SWK retains up to 60% share price appreciation for 5 years...fewer shares issued as shares appreciate

                                                                                                             

Slide 4-Mandatory Convertible Units

Structure Highly Advantageous To SWK

Convertible debt

-5-year life

-Coupon = Floating Libor minus 350 bps

wInitial Setting ~ 1.9%, swapped to 1.5% fixed for first 3 yrs

-Premium 19% — net share/cash settlement of “in the moneyness”

Stock purchase contract

-Investors obligated to purchase shares in year 3

-One way Stock Purchase Contract:

      wSWK keeps all the upside – No appreciation is granted to investor as fewer shares are issued as stock price increases

      wSWK has down side protection – Investors must pay $54.45 floor for the stock even if the share price declines

Bond hedge and warrant

-Concurrent execution effectively resets stated convertible debt premium to 60% from 19%

A Statement Of Confidence About Future Performance

                                                                                                           

Slide 5-Cash Flow Also Advantageous

 
 
Timing                                   Event                                  Cash Flow 
 
March ’07               Convertible debt proceeds                     $330M
                               3-Year term debt proceeds                     $200M
 
March ’10                      Re-pay term loan                           ($200M)
May ’10                     Shares issued for cash                         $330M
 
May ’12                   Convertible debt matures                    ($330M)
 
                                        Net Cash Inflow                            $330M

Equity Proceeds Realized 2 Years Prior To Debt Maturity

                                                                                                          

Slide 6-Balance Sheet

A/A2 Ratings Maintained...

         
 
       
 
       
                                    1Q07              $450M ETPS              $330M Equity Unit          1Q07
                                    FCST               50% ADJ                        75% ADJ                   FCST* 

 
       
                                                            FACOM ’05                      HSM ’07                    
 
       
Cash                             190
 
       
Other Assets               4,354
 
       
Debt                            1,519                   (225)                             (248)                         1,046
 
       
Other Liabilities         1,389
 
       
Equity                         1,636                    225                                248                           2,109
 
       
Total Capital               3,155                                                                                           3,155
 
       
Debt/Capital                48%
 
       
Adj. Debt/Capital*                                                                                                           33%

*The adjustments for equity content in the ETPS and Equity Units are consistent with the treatment by the nationally recognized statistical ratings organizations that rate the company’s debt securities and, thus, the adjusted debt to capital ratio is considered a relevant measure.

Balance Sheet Discipline In High Growth Mode

                                                                                                                 

Slide 7-Summary

Long-Term HSM Acquisition Financing

-Short-term and long-term costs optimized
-A/A2 credit ratings preserved
-Equity and earnings dilution minimized
-Cash flow advantaged