Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

For the fiscal years ended December 31, 2011, January 1, 2011, January 2, 2010,

January 3, 2009 and December 29, 2007

(Millions of Dollars)

	Fiscal Year
	2011		2010		2009		2008		2007
Earnings from continuing operations before income taxes and non-controlling interest	$	779.8	$	239.8	$	282.6	$	285.4	$	423.8
Add:
Interest expense		140.3		109.9		63.7		92.0		92.6
Portion of rents representative of interest factor		16.2		17.9		6.2		8.6		9.2
Distributed income of equity investees		2.8		3.5		—		—		—
Income as adjusted	$	939.1	$	371.1	$	352.5	$	386.0	$	525.6
Fixed charges:
Interest expense	$	140.3	$	109.9	$	63.7	$	92.0	$	92.6
Portion of rents representative of interest factor		16.2		17.9		6.2		8.6		9.2
Fixed charges	$	156.5	$	127.8	$	69.9	$	100.6	$	101.8
Ratio of earnings to fixed charges		6.0		2.9		5.0		3.8		5.2