XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jul. 01, 2023
Debt Disclosure [Abstract]  
Long-Term Debt and Financing Arrangements
July 1, 2023December 31, 2022
(Millions of Dollars)Interest RateNotional ValueUnamortized Discount
Unamortized Gain/(Loss) Terminated Swaps 1
Purchase Accounting FV AdjustmentDeferred Financing FeesCarrying Value
Carrying Value
Notes payable due 20252.30%$500.0 $(0.4)$— $— $(1.4)$498.2 $497.7 
Notes payable due 20263.40%500.0 (0.3)— — (1.1)498.6 498.3 
Notes payable due 20266.27%350.0 — — — (1.4)348.6 — 
Notes payable due 20263.42%25.0 — — 1.3 (0.1)26.2 26.4 
Notes payable due 20261.84%27.2 — — 1.2 (0.2)28.2 28.0 
Notes payable due 20286.00%400.0 (0.4)— — (2.0)397.6 — 
Notes payable due 20287.05%150.0 — 5.4 5.3 — 160.7 161.8 
Notes payable due 20284.25%500.0 (0.2)— — (2.4)497.4 497.2 
Notes payable due 20283.52%50.0 — — 3.5 (0.2)53.3 53.7 
Notes payable due 20302.30%750.0 (1.7)— — (3.5)744.8 744.5 
Notes payable due 20323.00%500.0 (0.8)— — (3.1)496.1 495.9 
Notes payable due 20405.20%400.0 (0.2)(25.3)— (2.4)372.1 371.3 
Notes payable due 20484.85%500.0 (0.5)— — (4.6)494.9 494.8 
Notes payable due 20502.75%750.0 (1.8)— — (7.7)740.5 740.3 
Notes payable due 2060 (junior subordinated)4.00%750.0 — — — (8.7)741.3 741.2 
Other, payable in varying amounts 2024 through 2027
4.10%-4.31%
2.5 — — — — 2.5 3.0 
Total Long-term debt, including current maturities$6,154.7 $(6.3)$(19.9)$11.3 $(38.8)$6,101.0 $5,354.1 
Less: Current maturities of long-term debt(1.1)(1.2)
Long-term debt$6,099.9 $5,352.9 
1Unamortized gain/(loss) associated with interest rate swaps are more fully discussed in Note H, Financial Instruments.