XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
SELECTED QUARTERLY FINANCIAL DATA (unaudited)
 12 Months Ended
Jan. 01, 2022
Quarterly Financial Data [Abstract]  
SELECTED QUARTERLY FINANCIAL DATA (unaudited)
SELECTED QUARTERLY FINANCIAL DATA (unaudited)
 Quarter 
(Millions of Dollars, except per share amounts)FirstSecondThirdFourthYear
2021
Net Sales$3,803.5 $3,880.0 $3,865.4 $4,068.3 $15,617.2 
Gross profit1,413.7 1,386.4 1,241.6 1,152.5 5,194.2 
Selling, general and administrative (1)
731.3 778.5 783.8 946.8 3,240.4 
Net earnings from continuing operations470.4 442.7 394.0 291.5 1,598.6 
Less: Net losses attributable to non-controlling interest(0.6)(1.0)(0.1)— (1.7)
Less: Preferred stock dividends and beneficial conversion feature9.4 4.8 — — 14.2 
Net Earnings from Continuing Operations Attributable to Common Shareowners$461.6 $438.9 $394.1 $291.5 $1,586.1 
Add: Contract adjustment payments accretion0.2 0.3 0.4 0.4 1.3 
Net earnings from Continuing Operations Attributable to Common Shareowners - Diluted$461.8 $439.2 $394.5 $291.9 $1,587.4 
Net earnings from discontinued operations16.4 15.7 20.1 36.7 88.9 
Net Earnings Attributable to Common Shareowners - Diluted$478.2 $454.9 $414.6 $328.6 $1,676.3 
Basic earnings per share of common stock:
Continuing operations$2.93 $2.77 $2.47 $1.83 $9.99 
Discontinued operations$0.10 $0.10 $0.13 $0.23 $0.56 
Total basic earnings per share of common stock$3.04 $2.87 $2.60 $2.06 $10.55 
Diluted earnings per share of common stock
Continuing operations$2.81 $2.66 $2.39 $1.77 $9.62 
Discontinued operations$0.10 $0.09 $0.12 $0.22 $0.54 
Total diluted earnings per share of common stock$2.91 $2.75 $2.51 $1.99 $10.16 
2020
Net Sales$2,760.6 $2,806.3 $3,488.1 $4,002.7 $13,057.7 
Gross profit882.7 886.5 1,231.9 1,404.3 4,405.4 
Selling, general and administrative (1)
630.6 618.3 632.1 747.5 2,628.5 
Net earnings from continuing operations124.3 241.0 373.6 447.0 1,185.9 
Less: Net (losses) earnings attributable to non-controlling interest(0.1)0.3 0.3 0.4 0.9 
Less: Preferred stock dividends and beneficial conversion feature0.5 4.9 9.4 9.3 24.1 
Net Earnings from Continuing Operations Attributable to Common Shareowners$123.9 $235.8 $363.9 $437.3 $1,160.9 
Add: Contract adjustment payments accretion0.9 0.5 0.1 0.2 1.7 
Net earnings from Continuing Operations Attributable to Common Shareowners - Diluted$124.8 $236.3 $364.0 $437.5 $1,162.6 
Net earnings (losses) from discontinued operations8.8 (2.3)21.6 20.7 48.8 
Net Earnings Attributable to Common Shareowners - Diluted$133.6 $234.0 $385.6 $458.2 $1,211.4 
Basic earnings per share of common stock:
Continuing operations$0.82 $1.54 $2.33 $2.79 $7.53 
Discontinued operations$0.06 $(0.01)$0.14 $0.13 $0.32 
Total basic earnings per share of common stock$0.88 $1.52 $2.47 $2.92 $7.85 
Diluted earnings per share of common stock
Continuing operations$0.77 $1.46 $2.24 $2.68 $7.16 
Discontinued operations$0.05 $(0.01)$0.13 $0.13 $0.30 
Total diluted earnings per share of common stock$0.83 $1.45 $2.37 $2.80 $7.46 
(1) Includes provision for credit losses.
The quarterly amounts above have been adjusted for the divestiture of the CSS business, which has been excluded from continuing operations and is reported as a discontinued operation. Refer to Note T, Divestitures, of the Notes to Consolidated Financial Statements in Item 8 for further discussion.

The 2021 year-to-date results above include $195 million of pre-tax acquisition-related and other charges, a $64 million tax benefit related to the pre-tax acquisition-related and other charges, as well as $11 million of after-tax charges related to the Company's share of equity method investment earnings. The net impact of the above items and effect on diluted earnings per share by quarter was as follows:
 
Acquisition-Related Charges & Other  Diluted EPS Impact
• Q1 2021 —   $24 million loss ($18 million after-tax and equity interest)
  
$(0.11) per diluted share
• Q2 2021 —   $33 million loss ($36 million after-tax and equity interest)
  
$(0.22) per diluted share
• Q3 2021 —   $33 million loss ($26 million after-tax and equity interest)
  
$(0.15) per diluted share
• Q4 2021 —   $105 million loss ($62 million after-tax and equity interest)
  
$(0.37) per diluted share

The 2020 year-to-date results above include $326 million of pre-tax acquisition-related and other charges, a $193 million tax benefit related to the pre-tax acquisition-related and other charges and a one-time tax benefit related to a supply chain reorganization, as well as $10 million of after-tax charges related to the Company's share of equity method investment earnings. The net impact of the above items and effect on diluted earnings per share by quarter was as follows:
 
Acquisition-Related Charges & OtherDiluted EPS Impact
• Q1 2020 —   $47 million loss ($38 million after-tax and equity interest)
$(0.24) per diluted share
• Q2 2020 —   $135 million loss ($13 million benefit after-tax and equity interest)
$0.08 per diluted share
• Q3 2020 —   $78 million loss ($62 million after-tax and equity interest)
$(0.38) per diluted share
• Q4 2020 —   $66 million loss ($56 million after-tax and equity interest)
$(0.34) per diluted share