XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREOWNERS' EQUITY - USD ($)
$ in Millions
Total
Adoption of ASU 2016-13
Preferred Stock
Common Stock
Additional Paid In Capital
Retained Earnings
Retained Earnings
Adoption of ASU 2016-13
Accumulated Other Comprehensive Loss
ESOP
Treasury Stock
Non- Controlling Interests
Beginning balance at Dec. 28, 2019 $ 9,142.2 $ (3.8) $ 1,500.0 $ 442.3 $ 4,492.9 $ 6,772.8 $ (3.8) $ (1,884.6) $ (2.3) $ (2,184.8) $ 5.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 133.1         133.2         (0.1)
Other comprehensive income (loss) (258.8)             (258.8)      
Cash dividends declared, common share (105.6)         (105.6)          
Issuance of common stock 44.6       (20.5)         65.1  
Repurchase of common stock (9.0)       10.0         (19.0)  
Preferred stock issuance costs (1.2)       (1.2)            
Stock-based compensation related 15.4       15.4            
ESOP 2.3               2.3    
Ending balance at Mar. 28, 2020 8,959.2   1,500.0 442.3 4,496.6 6,796.6   (2,143.4) 0.0 (2,138.7) 5.8
Beginning balance at Dec. 28, 2019 9,142.2 $ (3.8) 1,500.0 442.3 4,492.9 6,772.8 $ (3.8) (1,884.6) (2.3) (2,184.8) 5.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Other comprehensive income (loss) (76.5)                    
Ending balance at Sep. 26, 2020 10,379.3   1,500.0 442.3 4,785.3 7,200.4   (1,961.1) 0.0 (1,594.0) 6.4
Beginning balance at Mar. 28, 2020 8,959.2   1,500.0 442.3 4,496.6 6,796.6   (2,143.4) 0.0 (2,138.7) 5.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 238.7         238.4         0.3
Other comprehensive income (loss) 102.8             102.8      
Cash dividends declared, common share (105.8)         (105.8)          
Cash dividends declared, preferred share (4.7)         (4.7)          
Issuance of common stock 756.7       257.6         499.1  
Repurchase of common stock (0.3)                 (0.3)  
Preferred stock issuance costs (2.2)       (2.2)            
Stock-based compensation related 21.2       21.2            
Ending balance at Jun. 27, 2020 9,965.6   1,500.0 442.3 4,773.2 6,924.5   (2,040.6) 0.0 (1,639.9) 6.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 395.2         394.9         0.3
Other comprehensive income (loss) 79.5             79.5      
Cash dividends declared, common share (109.6)         (109.6)          
Cash dividends declared, preferred share (9.4)         (9.4)          
Issuance of common stock 42.5       (5.3)         47.8  
Repurchase of common stock (1.9)                 (1.9)  
Preferred stock issuance costs (0.5)       (0.5)            
Stock-based compensation related 17.9       17.9            
Ending balance at Sep. 26, 2020 10,379.3   1,500.0 442.3 4,785.3 7,200.4   (1,961.1) $ 0.0 (1,594.0) 6.4
Beginning balance at Jan. 02, 2021 11,066.4   1,500.0 442.3 4,832.7 7,547.6   (1,713.7)   (1,549.3) 6.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 486.8         487.4         (0.6)
Other comprehensive income (loss) (97.7)             (97.7)      
Cash dividends declared, common share (110.1)         (110.1)          
Cash dividends declared, preferred share (9.4)         (9.4)          
Issuance of common stock 64.1       (12.7)         76.8  
Repurchase of common stock (14.9)                 (14.9)  
Non-controlling interest buyout (6.0)       (2.8)           (3.2)
Stock-based compensation related 25.6       25.6            
Ending balance at Apr. 03, 2021 11,404.8   1,500.0 442.3 4,842.8 7,915.5   (1,811.4)   (1,487.4) 3.0
Beginning balance at Jan. 02, 2021 11,066.4   1,500.0 442.3 4,832.7 7,547.6   (1,713.7)   (1,549.3) 6.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Other comprehensive income (loss) (161.1)                    
Ending balance at Oct. 02, 2021 11,318.2   750.0 442.3 4,842.3 8,546.8   (1,874.8)   (1,390.3) 1.9
Beginning balance at Apr. 03, 2021 11,404.8   1,500.0 442.3 4,842.8 7,915.5   (1,811.4)   (1,487.4) 3.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 458.5         459.5         (1.0)
Other comprehensive income (loss) 24.4             24.4      
Cash dividends declared, common share (111.6)         (111.6)          
Cash dividends declared, preferred share (4.8)         (4.8)          
Issuance of common stock 36.3       8.1         28.2  
Repurchase of common stock (2.4)       72.2         (74.6)  
Redemption and conversion of preferred stock (1,469,055 shares) (750.0)   (750.0)   (137.3)         137.3  
Stock-based compensation related 30.8       30.8            
Ending balance at Jul. 03, 2021 11,086.0   750.0 442.3 4,816.6 8,258.6   (1,787.0)   (1,396.5) 2.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net earnings (loss) 414.1         414.2         (0.1)
Other comprehensive income (loss) (87.8)             (87.8)      
Cash dividends declared, common share (126.0)         (126.0)          
Issuance of common stock 7.7       (1.3)         9.0  
Repurchase of common stock (2.8)                 (2.8)  
Stock-based compensation related 27.0       27.0            
Ending balance at Oct. 02, 2021 $ 11,318.2   $ 750.0 $ 442.3 $ 4,842.3 $ 8,546.8   $ (1,874.8)   $ (1,390.3) $ 1.9