XML 29 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Shareowners' Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
ESOP
Treasury Stock
Non- Controlling Interests
Beginning Balance at Dec. 30, 2017 $ 8,305.0 $ 750.0 $ 442.3 $ 4,643.2 $ 5,998.7 $ (1,589.1) $ (18.8) $ (1,924.1) $ 2.8
Increase (Decrease) in Stockholders' Equity                  
Net earnings 605.8       605.2       0.6
Other comprehensive loss (225.2)         (225.2)      
Cash dividends declared (384.9)       (384.9)        
Issuance of common stock 38.5     (41.4)       79.9  
Repurchase of common stock (527.1)             (527.1)  
Non-controlling interest buyout 0.3               0.3
Premium paid on equity option (57.3)     (57.3)          
Stock-based compensation related 76.5     76.5          
ESOP 8.3           8.3    
Ending Balance at Dec. 29, 2018 7,839.9 750.0 442.3 4,621.0 6,219.0 (1,814.3) (10.5) (2,371.3) 3.7
Increase (Decrease) in Stockholders' Equity                  
Net earnings 958.0       955.8       2.2
Other comprehensive loss (70.3)         (70.3)      
Cash dividends declared (402.0)       (402.0)        
Issuance of common stock 146.0     (68.0)       214.0  
Repurchase of common stock (27.5)             (27.5)  
Issuance of preferred stock 734.5 750.0   (15.5)          
Non-controlling interest buyout (114.2)                
Premium paid on equity option (19.2)     (19.2)          
Stock-based compensation related 88.8     88.8          
ESOP 8.2           8.2    
Ending Balance at Dec. 28, 2019 9,142.2 1,500.0 442.3 4,492.9 6,772.8 (1,884.6) (2.3) (2,184.8) 5.9
Increase (Decrease) in Stockholders' Equity                  
Net earnings 1,234.7       1,233.8       0.9
Other comprehensive loss 170.9                
Cash dividends declared (431.8)       (431.8)        
Cash dividends declared, preferred share (23.4)       (23.4)        
Issuance of common stock 897.0     225.3       671.7  
Repurchase of common stock (26.2)     10.0       (36.2)  
Non-controlling interest buyout (4.6)     (4.6)          
Premium paid on equity option (19.2)                
Stock-based compensation related 109.1     109.1          
ESOP 2.3           2.3    
Ending Balance at Jan. 02, 2021 11,066.4 $ 1,500.0 $ 442.3 $ 4,832.7 7,547.6 $ (1,713.7) $ 0.0 $ (1,549.3) $ 6.8
Increase (Decrease) in Stockholders' Equity                  
Adoption of ASU 2016-13 $ (3.8)       $ (3.8)