XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREOWNERS' EQUITY - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
ESOP
Treasury Stock
Non- Controlling Interests
Beginning balance at Dec. 29, 2018 $ 7,839.9 $ 750.0 $ 442.3 $ 4,621.0 $ 6,219.0 $ (1,814.3) $ (10.5) $ (2,371.3) $ 3.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 170.4       169.9       0.5
Other comprehensive income (loss) 1.0         1.0      
Cash dividends declared (in usd per share) (97.6)       (97.6)        
Repurchase of common stock (8.1)             (8.1)  
Issuance of common stock 10.2     (15.2)       25.4  
Stock-based compensation related 16.7     16.7          
ESOP 4.2           4.2    
Ending balance at Mar. 30, 2019 7,936.7 750.0 442.3 4,622.5 6,291.3 (1,813.3) (6.3) (2,354.0) 4.2
Beginning balance at Dec. 29, 2018 7,839.9 750.0 442.3 4,621.0 6,219.0 (1,814.3) (10.5) (2,371.3) 3.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) (130.6)                
Ending balance at Sep. 28, 2019 8,268.2 750.0 442.3 4,653.3 6,678.1 (1,944.9) (2.3) (2,314.2) 5.9
Beginning balance at Mar. 30, 2019 7,936.7 750.0 442.3 4,622.5 6,291.3 (1,813.3) (6.3) (2,354.0) 4.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 357.4       356.3       1.1
Other comprehensive income (loss) (0.7)         (0.7)      
Cash dividends declared (in usd per share) (97.7)       (97.7)        
Repurchase of common stock (1.1)             (1.1)  
Issuance of common stock 14.4     (2.8)       17.2  
Stock-based compensation related 21.4     21.4          
ESOP 2.9           2.9    
Ending balance at Jun. 29, 2019 8,233.3 750.0 442.3 4,641.1 6,549.9 (1,814.0) (3.4) (2,337.9) 5.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 231.1       230.5       0.6
Other comprehensive income (loss) (130.9)         (130.9)      
Cash dividends declared (in usd per share) (102.3)       (102.3)        
Repurchase of common stock (2.7)             (2.7)  
Issuance of common stock 21.5     (4.9)       26.4  
Stock-based compensation related 17.1     17.1          
ESOP 1.1           1.1    
Ending balance at Sep. 28, 2019 8,268.2 750.0 442.3 4,653.3 6,678.1 (1,944.9) (2.3) (2,314.2) 5.9
Beginning balance at Dec. 28, 2019 9,142.2 1,500.0 442.3 4,492.9 6,772.8 (1,884.6) (2.3) (2,184.8) 5.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 133.1       133.2       (0.1)
Other comprehensive income (loss) (258.8)         (258.8)      
Cash dividends declared (in usd per share) (105.6)       (105.6)        
Repurchase of common stock (9.0)     10.0       (19.0)  
Issuance of common stock 44.6     (20.5)       65.1  
Preferred stock issuance costs (1.2)     (1.2)          
Stock-based compensation related 15.4     15.4          
ESOP 2.3           2.3    
Ending balance at Mar. 28, 2020 8,959.2 1,500.0 442.3 4,496.6 6,796.6 (2,143.4) 0.0 (2,138.7) 5.8
Beginning balance at Dec. 28, 2019 9,142.2 1,500.0 442.3 4,492.9 6,772.8 (1,884.6) (2.3) (2,184.8) 5.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) (76.5)                
Ending balance at Sep. 26, 2020 10,379.3 1,500.0 442.3 4,785.3 7,200.4 (1,961.1) 0.0 (1,594.0) 6.4
Beginning balance at Mar. 28, 2020 8,959.2 1,500.0 442.3 4,496.6 6,796.6 (2,143.4) 0.0 (2,138.7) 5.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 238.7       238.4       0.3
Other comprehensive income (loss) 102.8         102.8      
Cash dividends declared (in usd per share) (105.8)       (105.8)        
Cash dividends declared (in usd per share) (4.7)       (4.7)        
Repurchase of common stock (0.3)             (0.3)  
Issuance of common stock 756.7     257.6       499.1  
Preferred stock issuance costs (2.2)     (2.2)          
Stock-based compensation related 21.2     21.2          
Ending balance at Jun. 27, 2020 9,965.6 1,500.0 442.3 4,773.2 6,924.5 (2,040.6) 0.0 (1,639.9) 6.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net earnings (loss) 395.2       394.9       0.3
Other comprehensive income (loss) 79.5         79.5      
Cash dividends declared (in usd per share) (109.6)       (109.6)        
Cash dividends declared (in usd per share) (9.4)       (9.4)        
Repurchase of common stock (1.9)             (1.9)  
Issuance of common stock 42.5     (5.3)       47.8  
Preferred stock issuance costs (0.5)     (0.5)          
Stock-based compensation related 17.9     17.9          
Ending balance at Sep. 26, 2020 $ 10,379.3 $ 1,500.0 $ 442.3 $ 4,785.3 $ 7,200.4 $ (1,961.1) $ 0.0 $ (1,594.0) $ 6.4