XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Sep. 26, 2020
Sep. 28, 2019
OPERATING ACTIVITIES        
Net earnings $ 395.2 $ 231.1 $ 767.0 $ 758.9
Adjustments to reconcile net earnings to cash provided by operating activities:        
Depreciation and amortization of property, plant and equipment 94.1 93.1 281.1 280.8
Amortization of intangibles 51.2 47.8 150.0 139.6
Gain on sale of business 0.0 0.0 0.0 (17.2)
Share of net (earnings) losses of equity method investment (4.0) 4.4 (14.1) (1.2)
Changes in working capital 51.6 (278.3) (667.5) (859.2)
Changes in other assets and liabilities 89.1 94.6 83.7 (39.3)
Cash provided by operating activities 677.2 192.7 600.2 262.4
INVESTING ACTIVITIES        
Capital and software expenditures (62.1) (96.7) (209.5) (283.5)
Proceeds from sale of business, net of cash sold 0.0 0.0 0.0 76.7
Business acquisitions, net of cash acquired 1.4 (6.2) (1,300.6) (682.2)
Purchases of investments (1.0) (4.9) (14.6) (258.6)
Net investment hedge settlements 0.0 11.3 41.0 15.2
Other (2.1) (3.9) (0.6) (7.5)
Cash used in investing activities (63.8) (100.4) (1,484.3) (1,139.9)
FINANCING ACTIVITIES        
Payment on long-term debt 0.0 0.0 0.0 (400.0)
Proceeds from debt issuances, net of fees 0.0 0.0 1,482.6 496.2
Stock purchase contract fees (9.8) (10.1) (49.9) (30.3)
Net short-term (repayments) borrowings (712.9) 28.6 (341.8) 1,117.9
Proceeds from issuances of common stock 42.5 21.5 843.8 46.1
Purchases of common stock for treasury (1.9) (2.7) (11.2) (11.9)
Craftsman deferred purchase price 0.0 0.0 (250.0) 0.0
Craftsman contingent consideration (6.0) 0.0 (39.0) 0.0
Termination of interest rate swaps 0.0 0.0 (20.5) (1.0)
Cash dividends on common stock (109.6) (102.3) (321.0) (297.6)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock (9.4) 0.0 (9.4) 0.0
Other (3.1) (2.4) (10.1) (8.5)
Cash (used in) provided by financing activities (810.2) (67.4) 1,273.5 910.9
Effect of exchange rate changes on cash, cash equivalents and restricted cash 16.3 (25.4) (7.9) (20.4)
Change in cash, cash equivalents and restricted cash (180.5) (0.5) 381.5 13.0
Cash, cash equivalents and restricted cash, beginning of period 876.6 324.9 314.6 311.4
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $ 696.1 $ 324.4 $ 696.1 $ 324.4