XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 26, 2020
Debt Disclosure [Abstract]  
Long-Term Debt and Financing Arrangements
Long-term debt and financing arrangements at September 26, 2020 and December 28, 2019 are as follows:
September 26, 2020December 28, 2019
(Millions of Dollars)Interest RateOriginal NotionalUnamortized Discount
Unamortized Gain/(Loss) Terminated Swaps 1
Purchase Accounting FV AdjustmentDeferred Financing FeesCarrying Value
Carrying Value
Notes payable due 20213.40%$400.0 $— $4.1 $(0.4)$403.7 $406.0 
Notes payable due 20222.90%754.3 (0.1)— — (1.3)752.9 752.3 
Notes payable due 20263.40%500.0 (0.6)— — (2.5)496.9 496.5 
Notes payable due 20287.05%150.0 — 8.5 8.2 — 166.7 168.3 
Notes payable due 20284.25%500.0 (0.3)— — (3.6)496.1 495.8 
Notes payable due 20302.30%750.0 (2.3)— — (5.0)742.7 — 
Notes payable due 20405.20%400.0 (0.2)(29.4)— (2.7)367.7 366.5 
Notes payable due 20484.85%500.0 (0.5)— — (5.2)494.3 494.1 
Notes payable due 2060 (junior subordinated)4.00%750.0 — — — (9.4)740.6 — 
Total long-term debt, including current maturities$4,704.3 $(4.0)$(16.8)$8.2 $(30.1)$4,661.6 $3,179.5 
Less: Current maturities of long-term debt(3.1)(3.1)
Long-term debt$4,658.5 $3,176.4 
1Unamortized gain/(loss) associated with interest rate swaps are more fully discussed in Note I, Financial Instruments.