XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 27, 2020
Debt Disclosure [Abstract]  
Long-Term Debt and Financing Arrangements
Long-term debt and financing arrangements at June 27, 2020 and December 28, 2019 are as follows:
June 27, 2020December 28, 2019
(Millions of Dollars)Interest RateOriginal NotionalUnamortized Discount
Unamortized Gain/(Loss) Terminated Swaps 1
Purchase Accounting FV AdjustmentDeferred Financing FeesCarrying Value
Carrying Value
Notes payable due 20213.40%$400.0  $(0.1) $5.0  $—  $(0.4) $404.5  $406.0  
Notes payable due 20222.90%754.3  (0.2) —  —  (1.4) 752.7  752.3  
Notes payable due 20263.40%500.0  (0.6) —  —  (2.6) 496.8  496.5  
Notes payable due 20287.05%150.0  —  8.7  8.5  —  167.2  168.3  
Notes payable due 20284.25%500.0  (0.3) —  —  (3.7) 496.0  495.8  
Notes payable due 20302.30%750.0  (2.4) —  —  (5.1) 742.5  —  
Notes payable due 20405.20%400.0  (0.2) (29.7) —  (2.8) 367.3  366.5  
Notes payable due 20484.85%500.0  (0.5) —  —  (5.3) 494.2  494.1  
Notes payable due 2060 (junior subordinated)4.00%750.0  —  —  —  (9.4) 740.6  —  
Total long-term debt, including current maturities$4,704.3  $(4.3) $(16.0) $8.5  $(30.7) $4,661.8  $3,179.5  
Less: Current maturities of long-term debt(3.1) (3.1) 
Long-term debt$4,658.7  $3,176.4  
1Unamortized gain/(loss) associated with interest rate swaps are more fully discussed in Note I, Financial Instruments.