XML 62 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows
$ in Millions
12 Months Ended
Dec. 28, 2019
USD ($)
Dec. 29, 2018
USD ($)
Dec. 30, 2017
USD ($)
Statement of Cash Flows [Abstract]      
Net earnings $ 958.0 $ 605.8 $ 1,226.9
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits (47.6) (44.7) (66.5)
Payments to Acquire Property, Plant, and Equipment (424.7) (492.1) (442.4)
Proceeds from Divestiture of Businesses, Net of Cash Divested 76.6 (3.0) 756.9
Payments to Acquire Investments (260.6) (21.7) (17.9)
Payments for (Proceeds from) Derivative Instrument, Investing Activities 8.0 25.7 (23.3)
Proceeds from Sale of Property, Plant, and Equipment 100.1 45.2 50.2
Payments to Acquire Businesses, Net of Cash Acquired (685.4) (524.6) (2,583.5)
Effect of Exchange Rate on Cash and Cash Equivalents (1.4) (53.9) 81.0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 3.2 (343.7) (522.1)
Increase (Decrease) in Accounts Payable (169.1) 211.0 240.4
Restricted Cash and Investments, Current 16.9 22.7  
Adjustments to reconcile net earnings to cash provided by operating activities:      
Gain (Loss) on Disposition of Business (17.0) 0.8 (264.1)
Gain (Loss) on Extinguishment of Debt 17.9 0.0 0.0
Share-based Payment Arrangement, Noncash Expense 88.8 76.5 78.7
Provision for doubtful accounts 33.0 28.0 16.3
inventory step up amortization 7.4 9.6 43.2
Changes in operating assets and liabilities:      
Income (Loss) from Equity Method Investments 11.2 0.0 0.0
Investing Activities:      
Supplemental Deferred Purchase Price 0.0 0.0 704.7
Payments for (Proceeds from) Other Investing Activities (22.6) (18.6) (11.5)
Net Cash Provided by (Used in) Investing Activities (1,208.6) (989.1) (1,566.8)
Repayments of Long-term Debt (1,150.0) (977.5) (2.8)
Proceeds from Issuance of Unsecured Debt 496.2 990.0 0.0
Proceeds from (Repayments of) Short-term Debt (18.1) 433.2 (76.7)
Proceeds from Issuance of Preferred Stock and Preference Stock 735.0 0.0 726.0
Payments for Repurchase of Other Equity (19.2) (57.3) (25.1)
Proceeds from (Payments for) Other Financing Activities (12.6) (36.2) (5.4)
Net Cash Provided by (Used in) Financing Activities (292.5) (561.6) 295.2
Proceeds from Issuance of Common Stock 146.0 38.5 90.8
Payments of Ordinary Dividends, Common Stock (402.0) (384.9) (362.9)
Payments of Stock Issuance Costs 40.3 40.3 20.0
Payments for Repurchase of Common Stock (27.5) (527.1) (28.7)
Depreciation, Depletion and Amortization, Nonproduction 372.8 331.2 296.9
Amortization of Intangible Assets 187.4 175.3 163.8
Deferred Income Tax Expense (Benefit) (17.9) 191.1 (103.0)
Other Noncash Income (Expense) (13.8) 10.1 24.4
Increase (Decrease) in Accounts Receivable 137.8 (48.8) (905.6)
Increase (Decrease) in Inventories 137.7 (401.6) (303.0)
Increase (Decrease) in Deferred Revenue 8.5 1.5 1.6
Increase (Decrease) in Other Current Assets (183.6) (4.4) (5.9)
Increase (Decrease) in Other Noncurrent Assets (37.3) 28.9 84.9
Increase (Decrease) in Accrued Liabilities 123.6 70.1 123.3
Increase (Decrease) in Other Noncurrent Liabilities (92.1) 20.5 16.2
Net Cash Provided by (Used in) Operating Activities 1,505.7 1,260.9 668.5
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 314.6 311.4 $ 655.1
Cash and Cash Equivalents, at Carrying Value $ 297.7 $ 288.7