XML 36 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 28, 2019
Income Tax Disclosure [Abstract]  
Significant Components of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities at the end of each fiscal year were as follows:
(Millions of Dollars)
2019

2018
Deferred tax liabilities:
 
 
 
Depreciation
$
144.9

 
$
128.5

Amortization of intangibles
731.8

 
672.8

Liability on undistributed foreign earnings
159.3

 
202.5

Lease right-of-use asset
129.7

 

Other
89.5

 
73.9

Total deferred tax liabilities
$
1,255.2

 
$
1,077.7

Deferred tax assets:
 
 
 
Employee benefit plans
$
235.4

 
$
222.1

Basis differences in liabilities
82.0

 
93.3

Operating loss, capital loss and tax credit carryforwards
1,100.3

 
710.6

Lease liability
129.6

 

Other
149.2

 
147.3

Total deferred tax assets
$
1,696.5

 
$
1,173.3

Net Deferred Tax Asset before Valuation Allowance
$
441.3

 
$
95.6

Valuation Allowance
$
(1,065.0
)
 
$
(626.7
)
Net Deferred Tax Liability after Valuation Allowance
$
(623.7
)
 
$
(531.1
)

Classification of Deferred Taxes
The components of earnings before income taxes and equity interest consisted of the following: 
(Millions of Dollars)
2019
 
2018
 
2017
United States
$
214.5

 
$
444.1

 
$
715.2

Foreign
915.5

 
578.0

 
812.6

Earnings before income taxes and equity interest
$
1,130.0

 
$
1,022.1

 
$
1,527.8



Income Tax Expense (Benefit) Attributable to Continuing Operations
Income tax expense (benefit) consisted of the following:
(Millions of Dollars)
2019

2018
 
2017
Current:
 
 
 
 
 
Federal
$
(23.7
)
 
$
25.4

 
$
590.6

Foreign
195.9

 
175.0

 
224.6

State
6.5

 
24.8

 
25.4

Total current
$
178.7

 
$
225.2

 
$
840.6

Deferred:
 
 
 
 
 
Federal
$
5.7

 
$
29.7

 
$
(513.0
)
Foreign
(32.9
)
 
132.7

 
(33.0
)
State
9.3

 
28.7

 
6.3

Total deferred
(17.9
)
 
191.1

 
(539.7
)
Income taxes
$
160.8

 
$
416.3

 
$
300.9


Reconciliation of U.S. Federal Statutory Income Tax to Income Taxes on Continuing Operations The reconciliation of the U.S. federal statutory income tax provision to Income taxes in the Consolidated Statements of Operations is as follows:
(Millions of Dollars)
2019

2018
 
2017
Tax at statutory rate
$
237.3

 
$
214.6

 
$
534.1

State income taxes, net of federal benefits
22.1

 
24.7

 
13.3

Foreign tax rate differential
(53.3
)
 
(33.2
)
 
(149.0
)
Uncertain tax benefits
(53.1
)
 
4.5

 
64.4

Change in valuation allowance
10.5

 
5.1

 
(5.4
)
Change in deferred tax liabilities on undistributed foreign earnings

 

 
(94.1
)
Basis difference for businesses Held for Sale

 

 
27.9

Stock-based compensation
(24.1
)
 
(4.1
)
 
(23.2
)
Sale of businesses
6.7

 

 
(47.3
)
U.S. Federal tax reform

 
199.6

 
23.6

Other
14.7

 
5.1

 
(43.4
)
Income taxes
$
160.8

 
$
416.3

 
$
300.9

Activity Related to Unrecognized Tax Benefits The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars)
2019
 
2018
 
2017
Balance at beginning of year
$
406.3

 
$
387.8

 
$
309.8

Additions based on tax positions related to current year
48.6

 
28.3

 
34.6

Additions based on tax positions related to prior years
78.5

 
103.0

 
82.5

Reductions based on tax positions related to prior years
(91.1
)
 
(91.5
)
 
(4.2
)
Settlements
(0.3
)
 
(2.5
)
 
(0.3
)
Statute of limitations expirations
(35.7
)
 
(18.8
)
 
(34.6
)
Balance at end of year
$
406.3

 
$
406.3

 
$
387.8