XML 66 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 29, 2018
Income Tax Disclosure [Abstract]  
Significant Components of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities at the end of each fiscal year were as follows:
(Millions of Dollars)
2018

2017 1
Deferred tax liabilities:
 
 
 
Depreciation
$
128.5

 
$
98.4

Amortization of intangibles
672.8

 
668.0

Liability on undistributed foreign earnings
202.5

 
4.9

Deferred revenue
19.1

 
26.5

Other
54.8

 
62.2

Total deferred tax liabilities
$
1,077.7

 
$
860.0

Deferred tax assets:
 
 
 
Employee benefit plans
$
222.1

 
$
256.4

Doubtful accounts and other customer allowances
14.7

 
16.3

Basis differences in liabilities
93.3

 
84.5

Operating loss, capital loss and tax credit carryforwards
710.6

 
632.2

Currency and derivatives
11.6

 
48.5

Other
121.0

 
88.6

Total deferred tax assets
$
1,173.3

 
$
1,126.5

Net Deferred Tax Asset (Liability) before Valuation Allowance
$
95.6

 
$
266.5

Valuation Allowance
$
(626.7
)
 
$
(516.7
)
Net Deferred Tax Liability after Valuation Allowance
$
(531.1
)
 
$
(250.2
)
Classification of Deferred Taxes
The components of earnings before income taxes consisted of the following: 
(Millions of Dollars)
2018
 
2017 1
 
2016 1
United States
$
444.1

 
$
715.2

 
$
307.1

Foreign
578.0

 
812.6

 
922.2

Earnings before income taxes
$
1,022.1

 
$
1,527.8

 
$
1,229.3

Income Tax Expense (Benefit) Attributable to Continuing Operations
Income tax expense (benefit) consisted of the following:
(Millions of Dollars)
2018

2017 1
 
2016 1
Current:
 
 
 
 
 
Federal
$
25.4

 
$
590.6

 
$
84.8

Foreign
175.0

 
224.6

 
191.5

State
24.8

 
25.4

 
10.6

Total current
$
225.2

 
$
840.6

 
$
286.9

Deferred:
 
 
 
 
 
Federal
$
29.7

 
$
(513.0
)
 
$
18.7

Foreign
132.7

 
(33.0
)
 
(26.1
)
State
28.7

 
6.3

 
(17.8
)
Total deferred
191.1

 
(539.7
)
 
(25.2
)
Income taxes
$
416.3

 
$
300.9

 
$
261.7

Reconciliation of U.S. Federal Statutory Income Tax to Income Taxes on Continuing Operations
The reconciliation of the U.S. federal statutory income tax provision to Income taxes in the Consolidated Statements of Operations is as follows:
(Millions of Dollars)
2018

2017 1
 
2016 1
Tax at statutory rate
$
214.6

 
$
534.1

 
$
429.1

State income taxes, net of federal benefits
24.7

 
13.3

 
12.5

Foreign tax rate differential
(33.2
)
 
(149.0
)
 
(166.3
)
Uncertain tax benefits
4.5

 
64.4

 
32.0

Tax audit settlements
(5.2
)
 
(16.5
)
 
(10.5
)
Change in valuation allowance
5.1

 
(5.4
)
 
38.9

Change in deferred tax liabilities on undistributed foreign earnings

 
(94.1
)
 
(38.7
)
Basis difference for businesses Held for Sale

 
27.9

 
(27.9
)
Stock-based compensation
(4.1
)
 
(23.2
)
 

Sale of businesses

 
(47.3
)
 

U.S. Federal tax reform
199.6

 
23.6

 

Other-net
10.3

 
(26.9
)
 
(7.4
)
Income taxes
$
416.3

 
$
300.9

 
$
261.7

Activity Related to Unrecognized Tax Benefits
The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars)
2018
 
2017
 
2016
Balance at beginning of year
$
387.8

 
$
309.8

 
$
283.1

Additions based on tax positions related to current year
28.3

 
34.6

 
14.9

Additions based on tax positions related to prior years
103.0

 
82.5

 
53.9

Reductions based on tax positions related to prior years
(91.5
)
 
(4.2
)
 
(34.2
)
Settlements
(2.5
)
 
(0.3
)
 
5.4

Statute of limitations expirations
(18.8
)
 
(34.6
)
 
(13.3
)
Balance at end of year
$
406.3

 
$
387.8

 
$
309.8