XML 43 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Tables)
9 Months Ended
Sep. 29, 2018
Notes To Financial Statements [Abstract]  
Summary of Fair Value of Derivatives
A summary of the fair values of the Company’s derivatives recorded in the Condensed Consolidated Balance Sheets at September 29, 2018 and December 30, 2017 is as follows: 
(Millions of Dollars)
Balance Sheet
Classification
 
September 29, 2018
 
December 30, 2017
 
Balance Sheet
Classification
 
September 29, 2018
 
December 30, 2017
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Contracts Cash Flow
Other current assets
 
$
1.2

 
$

 
Accrued expenses
 
$
24.7

 
$
55.7

Foreign Exchange Contracts Cash Flow
Other current assets
 
7.4

 
4.1

 
Accrued expenses
 
4.0

 
33.4

 
LT other assets
 
0.5

 

 
LT other liabilities
 
0.6

 
5.2

Net Investment Hedge
Other current assets
 
10.1

 
6.6

 
Accrued expenses
 
3.5

 
7.0

 
LT other assets
 

 

 
LT other liabilities
 
12.6

 
5.8

Non-derivative designated as hedging instrument:
 
 
 
 
 
 
 
 
 
 
 
Net Investment Hedge
 
 

 

 
Short-term borrowings
 
932.3

 

Total designated as hedging
 
 
$
19.2

 
$
10.7

 
 
 
$
977.7

 
$
107.1

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Foreign Exchange Contracts
Other current assets
 
$
9.4

 
$
7.3

 
Accrued expenses
 
$
12.5

 
$
6.9

Total
 
 
$
28.6

 
$
18.0

 
 
 
$
990.2

 
$
114.0

Detail Pre-tax Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) into Earnings for Active Derivative Financial Instruments
The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss for active derivatives during the periods in which the underlying hedged transactions affected earnings for the three and nine months ended September 29, 2018 and September 30, 2017

 
 
Third Quarter 2018
(Millions of dollars)
 
Gain (Loss)
Recorded in  OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
10.4

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(2.0
)
 
Cost of sales
 
$
(4.6
)
 
$


 
 
Year-to-Date 2018
(Millions of dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
32.2

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
21.0

 
Cost of sales
 
$
(16.6
)
 
$


 
 
Third Quarter 2017
(Millions of dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(1.6
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(26.5
)
 
Cost of sales
 
$
3.6

 
$


 
 
Year-to-Date 2017
(Millions of dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss) Recognized in Income (Ineffective Portion*)
Interest Rate Contracts
 
$
(8.8
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(65.1
)
 
Cost of sales
 
$
13.3

 
$

 * Includes ineffective portion and amount excluded from effectiveness testing on derivatives.
A summary of the pre-tax effect of cash flow hedge accounting on the Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 29, 2018 is as follows:
 
 
Third Quarter 2018
 
Year-to-Date 2018
(Millions of dollars)
 
Cost of Sales
 
Interest Expense
 
Cost of Sales
 
Interest Expense
Total amount in the Consolidated Statements of Operations and Comprehensive Income in which the effects of the cash flow hedges are recorded
 
$
2,256.4

 
$
72.1

 
$
6,656.5

 
$
204.3

Gain (loss) on cash flow hedging relationships:
 

 
 
 

 

Foreign Exchange Contracts:
 

 
 
 

 

Hedged Items
 
$
4.6

 
$

 
$
16.6

 
$

Gain (loss) reclassified from OCI into Income
 
$
(4.6
)
 
$

 
$
(16.6
)
 
$

Interest Rate Swap Agreements:
 
 
 
 
 
 
 
 
Gain (loss) reclassified from OCI into Income 1
 
$

 
$
(3.8
)
 
$

 
$
(11.3
)
1 Inclusive of the gain/loss amortization on terminated derivative financial instruments.

Details of Foreign Exchange Contracts Pre-Tax Amounts

 
 
Year-to-Date 2018
(Millions of Dollars)
 
Total Gain (Loss) Recorded in OCI
 
Excluded Component Recorded in OCI
 
Income Statement Classification
 
Total Gain (Loss) Reclassified from OCI to Income
 
Excluded Component Amortized from OCI to Income
Forward Contracts
 
$
29.6

 
$
7.3

 
Other, net
 
$
6.4

 
$
6.4

Cross Currency Swap
 
$
(1.1
)
 
$
9.7

 
Other, net
 
$
5.1

 
$
5.1

Option Contracts
 
$
(3.3
)
 
$

 
Other, net
 
$

 
$

Non-derivative designated as Net Investment Hedge
 
$
41.8

 
$

 
Other, net
 
$

 
$


 
 
Third Quarter 2017
 
Year-to-Date 2017
(Millions of Dollars)
 
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in Income
Statement
 
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in Income
Statement
Other, net
 
$
(42.3
)
 
$

 
$

 
$
(131.3
)
 
$

 
$

*Includes ineffective portion and amount excluded from effectiveness testing.

Income Statement Impacts Related to Derivatives Not Designated as Hedging Instruments
The impacts of changes in the fair value related to derivatives not designated as hedging instruments under ASC 815 for the three and nine months ended September 29, 2018 and September 30, 2017 are as follows: 
(Millions of Dollars)
Income Statement
Classification
 
Third Quarter 2018
Amount of Gain (Loss)
Recorded in Income on
Derivative
 
Year-to-Date 2018
Amount of Gain (Loss)
Recorded in Income on
Derivative
Foreign Exchange Contracts
Other, net
 
$
(5.9
)
 
$
9.0



(Millions of Dollars)
Income Statement
Classification
 
Third Quarter 2017
Amount of Gain (Loss)
Recorded in Income on
Derivative
 
Year-to-Date 2017
Amount of Gain (Loss)
Recorded in Income on
Derivative
Foreign Exchange Contracts
Other, net
 
$
13.9

 
$
43.6