XML 55 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards New Accounting Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 30, 2017
Apr. 01, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Document Period End Date     Jun. 30, 2018        
Deferred Revenue, Revenue Recognized $ 18.9 $ 15.2 $ 93.5 $ 81.4      
Accounts, Notes, Loans and Financing Receivable, Net, Current 2,151.4   2,151.4   $ 1,628.7    
Revenue, Net 3,643.6 3,286.7 6,852.9 6,143.0      
Cost of Goods and Services Sold 2,356.5 2,073.4 4,400.1 3,863.7      
Selling, General and Administrative Expense 801.8 738.6 1,580.6 1,420.6      
Provision for Doubtful Accounts 4.0 5.6 10.8 13.9      
Other Noninterest Expense 119.3 55.3 177.3 155.8      
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 294.4 358.3 546.2 831.7      
Income Tax Expense (Benefit) 1.0 80.7 82.7 160.4      
Net Income (Loss) Attributable to Parent $ 293.6 $ 277.6 $ 464.2 $ 671.3      
Earnings Per Share, Diluted $ 1.93 $ 1.82 $ 3.03 $ 4.42      
Other Assets, Noncurrent $ 495.5   $ 495.5   512.7    
Long-term Debt, Current Maturities 978.9   978.9   977.5    
Accrued Liabilities, Current 1,270.0   1,270.0   1,387.7    
Long-term Debt, Excluding Current Maturities 2,831.2   2,831.2   2,828.2    
Deferred Tax Liabilities, Net, Noncurrent 467.0   467.0   436.1    
Other Liabilities, Noncurrent 2,451.0   2,451.0   2,507.0    
Retained Earnings (Accumulated Deficit) 6,273.9   6,273.9   5,998.7    
Accumulated Other Comprehensive Income (Loss), Net of Tax (1,772.4) $ (1,725.6) (1,772.4) $ (1,725.6) (1,589.1)   $ (1,921.6)
Increase (Decrease) in Operating Capital (185.0) (263.7) (729.3) (797.0)      
Increase (Decrease) in Other Operating Assets and Liabilities, Net (38.9) 21.2 (137.7) 14.4      
Net Cash Provided by (Used in) Operating Activities 198.0 151.8 (151.4) (162.3)      
Supplemental Deferred Purchase Price 0.0 104.7 0.0 227.8 106.9    
Net Cash Provided by (Used in) Investing Activities (587.5) (46.4) (713.8) (1,642.4)      
Cash and Cash Equivalents, Period Increase (Decrease) (19.8) 161.5 (251.7) (637.7)      
Cash and Cash Equivalents, at Carrying Value $ 385.8 539.5 385.8 539.5 637.5 $ 378.0 1,177.2
Accounting Standards Update 2014-09 [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenue, Net   57.2   107.9      
Adjustments for New Accounting Pronouncement [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenue, Net   0.0   0.0      
Scenario, Previously Reported [Member] | Adjustments for New Accounting Pronouncement [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Accounts, Notes, Loans and Financing Receivable, Net, Current         1,635.9    
Revenue, Net   3,229.5   6,035.1      
Cost of Goods and Services Sold   2,017.3   3,757.6      
Selling, General and Administrative Expense   733.9   1,410.4      
Provision for Doubtful Accounts   4.8   13.0      
Other Noninterest Expense   60.3   166.5      
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   357.7   830.3      
Income Tax Expense (Benefit)   80.5   160.0      
Net Income (Loss) Attributable to Parent   $ 277.2   $ 670.3      
Earnings Per Share, Diluted   $ 1.82   $ 4.41      
Other Assets, Noncurrent         487.8    
Long-term Debt, Current Maturities         983.4    
Accrued Liabilities, Current         1,352.1    
Long-term Debt, Excluding Current Maturities         2,843.0    
Deferred Tax Liabilities, Net, Noncurrent         434.2    
Other Liabilities, Noncurrent         2,511.1    
Retained Earnings (Accumulated Deficit)         5,990.4    
Accumulated Other Comprehensive Income (Loss), Net of Tax         (1,585.9)    
Increase (Decrease) in Operating Capital   $ (159.1)   $ (569.3)      
Increase (Decrease) in Other Operating Assets and Liabilities, Net   21.7   60.9      
Net Cash Provided by (Used in) Operating Activities   256.5   110.9      
Supplemental Deferred Purchase Price   0.0 0.0        
Net Cash Provided by (Used in) Investing Activities   (151.1)   (1,870.2)      
Cash and Cash Equivalents, Period Increase (Decrease)   161.5   (592.3)      
Cash and Cash Equivalents, at Carrying Value   539.5   539.5   378.0 1,131.8
Restatement Adjustment [Member] | Accounting Standards Update 2014-09 [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Cost of Goods and Services Sold   55.8   105.6      
Selling, General and Administrative Expense   0.0   0.0      
Provision for Doubtful Accounts   0.8   0.9      
Other Noninterest Expense   0.0   0.0      
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   0.6   1.4      
Income Tax Expense (Benefit)   0.2   0.4      
Net Income (Loss) Attributable to Parent   $ 0.4   $ 1.0      
Earnings Per Share, Diluted   $ 0   $ 0.01      
Increase (Decrease) in Operating Capital   $ 0.1   $ 0.1      
Increase (Decrease) in Other Operating Assets and Liabilities, Net   (0.5)   (1.1)      
Net Cash Provided by (Used in) Operating Activities   0.0   0.0      
Supplemental Deferred Purchase Price   0.0 0.0        
Net Cash Provided by (Used in) Investing Activities   0.0   0.0      
Cash and Cash Equivalents, Period Increase (Decrease)   0.0   0.0      
Cash and Cash Equivalents, at Carrying Value   0.0   0.0   0.0 0.0
Restatement Adjustment [Member] | Adjustments for New Accounting Pronouncement [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Accounts, Notes, Loans and Financing Receivable, Net, Current         (7.2)    
Cost of Goods and Services Sold   0.3   0.5      
Selling, General and Administrative Expense   4.7   10.2      
Provision for Doubtful Accounts   0.0   0.0      
Other Noninterest Expense   (5.0)   (10.7)      
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   0.0   0.0      
Income Tax Expense (Benefit)   0.0   0.0      
Net Income (Loss) Attributable to Parent   $ 0.0   $ 0.0      
Earnings Per Share, Diluted   $ 0   $ 0      
Other Assets, Noncurrent         24.9    
Long-term Debt, Current Maturities         (5.9)    
Accrued Liabilities, Current         35.6    
Long-term Debt, Excluding Current Maturities         (14.8)    
Deferred Tax Liabilities, Net, Noncurrent         1.9    
Other Liabilities, Noncurrent         (4.1)    
Retained Earnings (Accumulated Deficit)         8.3   4.3
Accumulated Other Comprehensive Income (Loss), Net of Tax         $ (3.2)    
Increase (Decrease) in Operating Capital   $ (104.7)   $ (227.8)      
Increase (Decrease) in Other Operating Assets and Liabilities, Net   0.0   (45.4)      
Net Cash Provided by (Used in) Operating Activities   (104.7)   (273.2)      
Supplemental Deferred Purchase Price   104.7 $ 227.8        
Net Cash Provided by (Used in) Investing Activities   104.7   227.8      
Cash and Cash Equivalents, Period Increase (Decrease)   0.0   (45.4)      
Cash and Cash Equivalents, at Carrying Value   $ 0.0   $ 0.0   $ 0.0 $ 45.4