XML 65 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 30, 2017
Income Tax Disclosure [Abstract]  
Significant Components of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities at the end of each fiscal year were as follows:
(Millions of Dollars)
2017

2016
Deferred tax liabilities:
 
 
 
Depreciation
$
98.4

 
$
108.7

Amortization of intangibles
668.0

 
851.2

Liability on undistributed foreign earnings
4.9

 
260.7

Deferred revenue
24.6

 
27.3

Other
62.2

 
74.1

Total deferred tax liabilities
$
858.1

 
$
1,322.0

Deferred tax assets:
 
 
 
Employee benefit plans
$
256.4

 
$
362.5

Doubtful accounts and other customer allowances
16.3

 
19.3

Basis differences in liabilities
84.5

 
110.4

Operating loss, capital loss and tax credit carryforwards
632.2

 
590.3

Currency and derivatives
48.5

 
45.1

Other
88.6

 
131.6

Total deferred tax assets
$
1,126.5

 
$
1,259.2

Net Deferred Tax Asset (Liability) before Valuation Allowance
$
268.4

 
$
(62.8
)
Valuation allowance
$
(516.7
)
 
$
(525.5
)
Net Deferred Tax Liability after Valuation Allowance
$
(248.3
)
 
$
(588.3
)
Classification of Deferred Taxes
The components of earnings from continuing operations before income taxes consisted of the following: 
(Millions of Dollars)
2017
 
2016
 
2015
United States
$
714.1

 
$
305.9

 
$
405.5

Foreign
812.0

 
920.2

 
745.3

Earnings from continuing operations before income taxes
$
1,526.1

 
$
1,226.1

 
$
1,150.8



Income Tax Expense (Benefit) Attributable to Continuing Operations
Income tax expense (benefit) attributable to continuing operations consisted of the following:
(Millions of Dollars)
2017

2016

2015
Current:
 
 
 
 
 
Federal
$
590.6

 
$
84.8

 
$
64.4

Foreign
224.6

 
191.5

 
171.4

State
25.4

 
10.6

 
14.1

Total current
$
840.6

 
$
286.9

 
$
249.9

Deferred:
 
 
 
 
 
Federal
$
(513.4
)
 
$
18.2

 
$
64.2

Foreign
(33.0
)
 
(26.1
)
 
(47.3
)
State
6.3

 
(17.8
)
 
(18.2
)
Total deferred
(540.1
)
 
(25.7
)
 
(1.3
)
Income taxes on continuing operations
$
300.5

 
$
261.2

 
$
248.6

Reconciliation of U.S. Federal Statutory Income Tax to Income Taxes on Continuing Operations
The reconciliation of the U.S. federal statutory income tax provision to the income tax provision on continuing operations is as follows:
(Millions of Dollars)
2017

2016

2015
Tax at statutory rate
$
534.1

 
$
429.1

 
$
402.9

State income taxes, net of federal benefits
13.3

 
12.5

 
14.9

Foreign tax rate differential
(149.0
)
 
(166.3
)
 
(166.9
)
Uncertain tax benefits
64.4

 
32.0

 
43.9

Tax audit settlements
(16.5
)
 
(10.5
)
 
1.3

Change in valuation allowance
(5.4
)
 
38.9

 
(21.6
)
Change in deferred tax liabilities on undistributed foreign earnings
(94.1
)
 
(38.7
)
 
(31.0
)
Basis difference for businesses Held for Sale
27.9

 
(27.9
)
 

Stock-based compensation
(23.2
)
 

 

Sale of businesses
(47.3
)
 

 

U.S. Federal tax reform
23.6

 

 

Other-net
(27.3
)
 
(7.9
)
 
5.1

Income taxes on continuing operations
$
300.5

 
$
261.2

 
$
248.6

Activity Related to Unrecognized Tax Benefits
The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars)
2017
 
2016
 
2015
Balance at beginning of year
$
309.8

 
$
283.1

 
$
280.8

Additions based on tax positions related to current year
34.6

 
14.9

 
23.2

Additions based on tax positions related to prior years
82.5

 
53.9

 
24.3

Reductions based on tax positions related to prior years
(4.2
)
 
(34.2
)
 
(14.3
)
Settlements
(0.3
)
 
5.4

 
(21.5
)
Statute of limitations expirations
(34.6
)
 
(13.3
)
 
(9.4
)
Balance at end of year
$
387.8

 
$
309.8

 
$
283.1