XML 35 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
GOODWILL — The changes in the carrying amount of goodwill by segment are as follows:
 
(Millions of Dollars)
Tools & Storage
 
Industrial
 
Security
 
Total
Balance December 31, 2016
$
3,247.8

 
$
1,439.2

 
$
2,007.0

 
$
6,694.0

Acquisitions
1,762.7

 

 
60.5

 
1,823.2

Foreign currency translation and other
179.2

 
15.2

 
64.5

 
258.9

Balance December 30, 2017
$
5,189.7

 
$
1,454.4

 
$
2,132.0

 
$
8,776.1


In 2017, goodwill increased by approximately $2.1 billion, which primarily related to the Newell Tools and Craftsman brand acquisitions. The goodwill amounts for these and other 2017 acquisitions are subject to change based upon the allocation of the consideration transferred to the assets acquired and liabilities assumed. Refer to Note E, Acquisitions, for further discussion.

As required by the Company's policy, goodwill and indefinite-lived trade names were tested for impairment in the third quarter of 2017. The Company assessed the fair values of three of its reporting units utilizing a discounted cash flow valuation model and determined that the fair values exceeded the respective carrying amounts. The key assumptions used were discount rates and perpetual growth rates applied to cash flow projections. Also inherent in the discounted cash flow valuations were near-term revenue growth rates over the next five years. These assumptions contemplated business, market and overall economic conditions.

For the remaining two reporting units, the Company determined qualitatively that it was not more likely than not that goodwill was impaired, and thus, the quantitative goodwill impairment test was not required.  In making this determination, the Company considered the significant excess of fair value over carrying amount as calculated in the most recent quantitative analysis, each reporting unit's 2017 performance compared to prior year and their respective industries, analyst multiples and other positive qualitative information, all of which indicated that it was more likely than not that the fair values of the two reporting units were greater than their respective carrying amounts.

As previously disclosed in the Company's Form 10-Q for the third quarter of 2017, the fair value of the Infrastructure reporting unit exceeded its carrying amount by 18%. In connection with the preparation of the Consolidated Financial Statements for the year ended December 30, 2017, the Company performed an updated impairment analysis with respect to the Infrastructure reporting unit, which included approximately $271 million of goodwill at year-end. Based on this analysis, which included updated assumptions of near-term revenue and profitability levels, it was determined that the fair value of the Infrastructure reporting unit exceeded its carrying value by 37%. The increase in excess fair value is reflective of an improved near-term outlook due to solid results in 2017, including robust organic growth of 12%. Management remains confident in the long-term viability and success of the Infrastructure reporting unit based on its leading market position in its respective industries and the Company's continued commitment to, and investments in, organic growth initiatives (including solid progress being made with respect to Breakthrough Innovation projects under SFS 2.0).

The fair values of the Company's indefinite-lived trade names were assessed using both qualitative assessments, which considered relevant key external and internal factors, and quantitative analyses, which utilized discounted cash flow valuation models taking into consideration appropriate discount rates, royalty rates and perpetual growth rates applied to projected sales. Based on the results of this testing, the Company determined that the fair values of each of its indefinite-lived trade names exceeded their respective carrying amounts.
In the event that future operating results of any of the Company's reporting units or indefinite-lived trade names do not meet current expectations, management, based upon conditions at the time, would consider taking restructuring or other strategic actions, as necessary, to maximize revenue growth and profitability. A thorough analysis of all the facts and circumstances existing at that time would need to be performed to determine if recording an impairment loss would be appropriate.

INTANGIBLE ASSETS — Intangible assets at December 30, 2017 and December 31, 2016 were as follows:
 
 
2017
 
2016
(Millions of Dollars)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortized Intangible Assets — Definite lives
 
 
 
 
 
 
 
Patents and copyrights
$
44.1

 
$
(41.0
)
 
$
40.7

 
$
(36.5
)
Trade names
154.0

 
(111.0
)
 
152.0

 
(100.4
)
Customer relationships
2,326.1

 
(1,155.4
)
 
1,614.6

 
(978.9
)
Other intangible assets
260.3

 
(175.6
)
 
258.2

 
(158.7
)
Total
$
2,784.5

 
$
(1,483.0
)
 
$
2,065.5

 
$
(1,274.5
)

Indefinite-lived trade names totaled $2.206 billion at December 30, 2017 and $1.509 billion at December 31, 2016. The year-over-year increase relates to the indefinite-lived trade names acquired in the Newell Tools and Craftsman acquisitions.
Aggregate intangible assets amortization expense by segment was as follows:
(Millions of Dollars)
2017
 
2016
 
2015
Tools & Storage
$
68.0

 
$
36.8

 
$
39.0

Industrial
45.4

 
49.8

 
56.8

Security
50.4

 
57.8

 
61.3

Consolidated
$
163.8

 
$
144.4

 
$
157.1


Future amortization expense in each of the next five years amounts to $167.1 million for 2018, $158.2 million for 2019, $139.7 million for 2020, $131.0 million for 2021, $122.0 million for 2022 and $583.5 million thereafter.