XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2017
Notes To Financial Statements [Abstract]  
Long-Term Debt and Financing Arrangements
Long-term debt and financing arrangements at September 30, 2017 and December 31, 2016 are as follows:
 
 
September 30, 2017
 
December 31, 2016
(Millions of Dollars)
Interest Rate
Original Notional
Unamortized Discount
Unamortized Gain/(Loss) Terminated Swaps (1)
Purchase Accounting FV Adjustment
Deferred Financing Fees
Carrying Value
 
Carrying Value
Notes payable due 2018
2.45%
$
632.5

$

$

$

$
(2.0
)
$
630.5

 
$
629.2

Notes payable due 2018
1.62%
345.0




(1.1
)
343.9

 
343.1

Notes payable due 2021
3.40%
400.0

(0.2
)
14.5


(1.4
)
412.9

 
415.2

Notes payable due 2022
2.90%
754.3

(0.3
)


(3.2
)
750.8

 
750.3

Notes payable due 2028
7.05%
150.0


11.7

11.4


173.1

 
174.7

Notes payable due 2040
5.20%
400.0

(0.2
)
(33.8
)

(3.1
)
362.9

 
361.7

Notes payable due 2052 (junior subordinated)
5.75%
750.0




(19.1
)
730.9

 
730.4

Notes payable due 2053 (junior subordinated)
5.75%
400.0


4.7


(8.1
)
396.6

 
396.5

Other, payable in varying amounts through 2022
0.00% - 2.73%
25.1





25.1

 
22.0

Total long-term debt, including current maturities
 
$
3,856.9

$
(0.7
)
$
(2.9
)
$
11.4

$
(38.0
)
$
3,826.7

 
$
3,823.1

Less: Current maturities of long-term debt
 
 
 
 
 
 
(8.7
)
 
(7.8
)
Long-term debt
 
 
 
 
 
 
$
3,818.0

 
$
3,815.3