XML 44 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
6 Months Ended
Jul. 02, 2016
Summary of Fair Value of Derivatives
A summary of the fair value of the Company’s derivatives recorded in the Condensed Consolidated Balance Sheets at July 2, 2016 and January 2, 2016 follows: 
(Millions of Dollars)
Balance Sheet
Classification
 
July 2, 2016
 
January 2, 2016
 
Balance Sheet
Classification
 
July 2, 2016
 
January 2, 2016
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Contracts Cash Flow
LT other assets
 
$

 
$

 
LT other liabilities
 
$
95.1

 
$
41.1

Interest Rate Contracts Fair Value
Other current assets
 

 
14.9

 
Accrued expenses
 

 
2.5

 
LT other assets
 

 
1.4

 
LT other liabilities
 

 
5.2

Foreign Exchange Contracts Cash Flow
Other current assets
 
11.6

 
21.9

 
Accrued expenses
 
4.3

 
1.8

 
LT other assets
 
4.6

 
3.7

 
LT other liabilities
 
0.4

 

Net Investment Hedge
Other current assets
 
92.3

 
30.3

 
Accrued expenses
 
1.5

 
4.8

 
LT other assets
 

 

 
LT other liabilities
 
20.5

 

Total Designated
 
 
$
108.5

 
$
72.2

 
 
 
$
121.8

 
$
55.4

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Foreign Exchange Contracts
Other current assets
 
$
37.3

 
$
7.1

 
Accrued expenses
 
$
85.2

 
$
40.7

Total Undesignated
 
 
$
37.3

 
$
7.1

 
 
 
$
85.2

 
$
40.7

Detail Pre-tax Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) into Earnings for Active Derivative Financial Instruments
The tables below detail pre-tax amounts reclassified from Accumulated other comprehensive loss into earnings for active derivative financial instruments during the periods in which the underlying hedged transactions affected earnings for the three and six months ended July 2, 2016 and July 4, 2015 (in millions): 
Second Quarter 2016
 
Gain (Loss)
Recorded in  OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(22.5
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
17.5

 
Cost of sales
 
$
5.0

 
$

Year-to-Date 2016
 
Gain (Loss)
Recorded in  OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(54.1
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(4.4
)
 
Cost of sales
 
$
23.6

 
$

Second Quarter 2015
 
Gain (Loss)
Recorded in  OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
35.0

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(3.6
)
 
Cost of sales
 
$
16.2

 
$

Year-to-Date 2015
 
Gain (Loss)
Recorded in  OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss) Recognized in Income (Ineffective Portion*)
Interest Rate Contracts
 
$
19.5

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
34.4

 
Cost of sales
 
$
22.9

 
$

 * Includes ineffective portion and amount excluded from effectiveness testing on derivatives.
Fair Value Adjustments Relating to Swaps
A summary of the fair value adjustments relating to these swaps is as follows (in millions):
 
Second Quarter 2016
 
Year-to-Date 2016
Income Statement Classification
Gain/(Loss) on
Swaps*
 
Gain /(Loss) on
Borrowings
 
Gain/(Loss) on
Swaps*
 
Gain /(Loss) on
Borrowings
Interest Expense
$
(28.6
)
 
$
29.0

 
$
(3.3
)
 
$
3.8

 
Second Quarter 2015
 
Year-to-Date 2015
Income Statement Classification
Gain/(Loss)  on
Swaps*
 
Gain /(Loss)  on
Borrowings
 
Gain/(Loss) on
Swaps*

Gain /(Loss) on
Borrowings
Interest Expense
$
(18.6
)
 
$
18.3

 
$
(1.4
)
 
$
1.5

Details of Foreign Exchange Contracts Pre-Tax Amounts
The pre-tax gain or loss from fair value changes recorded in Accumulated other comprehensive loss was as follows (in millions):
 
Second Quarter 2016
 
Year-to-Date 2016
Income Statement Classification
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
 
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
Other, net
$
35.2

 
$

 
$

 
$
37.8

 
$

 
$

 
Second Quarter 2015
 
Year-to-Date 2015
Income Statement Classification
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
 
Amount
Recorded in  OCI
Gain (Loss)
 
Effective Portion
Recorded in 
Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
Other, net
$
(39.4
)
 
$

 
$

 
$
(2.5
)
 
$

 
$


Income Statement Impacts Related to Derivatives Not Designated as Hedging Instruments
The income statement impacts related to derivatives not designated as hedging instruments for the three and six months ended July 2, 2016 and July 4, 2015 are as follows (in millions): 
Derivatives Not Designated as Hedging Instruments under ASC 815
Income Statement
Classification
 
Second Quarter 2016
Amount of Gain (Loss)
Recorded in Income on
Derivative
 
Year-to-Date 2016
Amount of Gain (Loss)
Recorded in Income on
Derivative
Foreign Exchange Contracts
Other, net
 
$
(31.0
)
 
$
(37.0
)



Derivatives Not Designated as Hedging Instruments under ASC 815
Income Statement
Classification
 
Second Quarter 2015
Amount of Gain (Loss)
Recorded in Income on
Derivative
 
Year-to-Date 2015
Amount of Gain (Loss)
Recorded in Income on
Derivative
Foreign Exchange Contracts
Other, net
 
$
50.1

 
$
20.7