XML 27 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Shareowners' Equity - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
ESOP
Treasury Stock [Member]
Non- Controlling Interests
Beginning Balance at Dec. 29, 2012 $ 6,727.1 $ 0.0 $ 442.3 $ 4,473.5 $ 3,299.5 $ (388.0) $ (62.8) $ (1,097.4) $ 60.0
Increase (Decrease) in Stockholders' Equity                  
Net earnings 489.3       490.3       (1.0)
Other Comprehensive Income (Loss), Net of Tax (111.0)         (111.0)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (307.1)       (307.1)        
Issuance of common stock 134.5     (115.6)       250.1  
Settlement of forward share repurchase contract 0.0     350.0       (350.0)  
Equity units — non-cash stock contract fees (40.2)     (40.2)          
Equity units — offering fees (9.2)     (9.2)          
Payments for Repurchase of Common Stock 39.2                
Noncontrolling Interest, Increase from Business Combination 37.5               37.5
Non-controlling interest buyout (16.3)     (1.1)         (15.2)
Net premium paid on equity option (83.2)     (83.2)          
Accelerated Share Repurchase Program, Adjustment (39.2)     217.9       (257.1)  
Stock-based compensation related 66.4     66.4          
Tax benefit related to stock options exercised 20.1     20.1          
ESOP and related tax benefit 11.8       2.2   9.6    
Ending Balance at Dec. 28, 2013 6,880.5 0.0 442.3 4,878.6 3,484.9 (499.0) (53.2) (1,454.4) 81.3
Increase (Decrease) in Stockholders' Equity                  
Net earnings 761.4       760.9       0.5
Other Comprehensive Income (Loss), Net of Tax (771.2)         (771.2)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (321.3)       (321.3)        
Issuance of common stock 60.4     (69.4)       129.8  
Treasury Stock, Forward Share Repurchase Contracts (150.0)     (150.0)          
Payments for Repurchase of Common Stock 28.2                
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 (28.2)             (28.2)  
Noncontrolling Interest, Increase from Business Combination 1.6               1.6
Non-controlling interest buyout (0.6)               (0.6)
Stock-based compensation related 57.1     57.1          
Tax benefit related to stock options exercised 10.8     10.8          
ESOP and related tax benefit 11.4       1.8   9.6    
Ending Balance at Jan. 03, 2015 6,511.9 0.0 442.3 4,727.1 3,926.3 (1,270.2) (43.6) (1,352.8) 82.8
Increase (Decrease) in Stockholders' Equity                  
Net earnings 882.1       883.7       (1.6)
Other Comprehensive Income (Loss), Net of Tax (424.0)         (424.0)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (319.9)       (319.9)        
Issuance of common stock 135.3     (96.1)       231.4  
Treasury Stock, Forward Share Repurchase Contracts (350.0)     (350.0)          
Payments for Repurchase of Common Stock 649.8                
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 (649.8)     263.9       (913.7)  
Stock Issued During Period, Value, New Issues 632.5 632.5              
Stock Issued During Period, Value, Conversion of Convertible Securities (632.5) (632.5)   (220.1)       220.1  
Non-controlling interest buyout (32.8)     0.8         (33.6)
Stock-based compensation related 67.9     67.9          
Tax benefit related to stock options exercised 28.2     28.2          
ESOP and related tax benefit 10.3       1.6   8.7    
Ending Balance at Jan. 02, 2016 $ 5,859.2 $ 0.0 $ 442.3 $ 4,421.7 $ 4,491.7 $ (1,694.2) $ (34.9) $ (1,815.0) $ 47.6