XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
MERGER AND ACQUISITIONS (Tables)
12 Months Ended
Jan. 03, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of major assets acquired and liabilities assumed:
(Millions of Dollars)
 
Cash and cash equivalents
$
82.0

Accounts and notes receivable, net
117.3

Inventories, net
86.7

Prepaid expenses and other current assets
5.3

Property, plant and equipment, net
46.0

Trade names
22.0

Customer relationships
251.0

Technology
28.0

Other assets
3.4

Accounts payable
(99.0
)
Accrued expenses
(52.6
)
Deferred taxes
(68.6
)
Other liabilities
(42.8
)
Total identifiable net assets
$
378.7

Goodwill
529.7

Total consideration transferred
$
908.4

Pro Forma Impact from Acquisitions
In addition, the pro-forma consolidated results do not reflect the actual or expected realization of any cost savings associated with the acquisitions.
(Millions of Dollars, except per share amounts)
Year-to-Date 2013
Net sales
$
11,001.5

Net earnings attributable to common shareowners
550.9

Diluted earnings per share-continuing operations
3.47