XML 131 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT AND SUBSIDIARY DEBT GUARANTEES (Tables)
12 Months Ended
Dec. 29, 2012
Guarantees [Abstract]  
Condensed Consolidating Statement Of Operations And Comprehensive Income
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations and Comprehensive Income
(Unaudited, Millions of Dollars)
Year Ended December 29, 2012
 
 
Parent
Stanley Black
&  Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
NET SALES
$
1,396.2

 
$

 
$
9,163.2

 
$
(368.9
)
 
$
10,190.5

COSTS AND EXPENSES
 
 
 
 
 
 
 
 
 
Cost of sales
972.5

 

 
5,812.3

 
(298.9
)
 
6,485.9

Selling, general and administrative
696.7

 
19.6

 
1,874.1

 
(70.0
)
 
2,520.4

Other-net
(50.5
)
 
(100.2
)
 
452.6

 

 
301.9

Restructuring charges and asset impairments
3.4

 

 
171.7

 

 
175.1

Loss on debt extinguishment
9.2

 
36.3

 

 

 
45.5

Interest expense, net
93.1

 
38.7

 
2.3

 

 
134.1


1,724.4

 
(5.6
)
 
8,313.0

 
(368.9
)
 
9,662.9

(Loss) earnings from continuing operations before income taxes (benefit) and equity in earnings of subsidiaries
(328.2
)
 
5.6

 
850.2

 

 
527.6

Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries
(105.9
)
 
2.8

 
182.0

 

 
78.9

Equity in earnings of subsidiaries
671.8

 
567.3

 

 
(1,239.1
)
 

Earnings from continuing operations
449.5

 
570.1

 
668.2

 
(1,239.1
)
 
448.7

Less: Net (loss) attributable to non-controlling interests

 

 
(0.8
)
 

 
(0.8
)
Net earnings from continuing operations attributable to common shareowners
449.5

 
570.1

 
669.0

 
(1,239.1
)
 
449.5

Net earnings from discontinued operations
434.3

 
458.7

 
460.4

 
(919.1
)
 
434.3

NET EARNINGS ATTRIBUTABLE TO COMMON SHAREOWNERS
$
883.8

 
$
1,028.8

 
$
1,129.4

 
$
(2,158.2
)
 
$
883.8

Total Comprehensive Income Attributable to Common Shareowners
$
845.0

 
$
570.0

 
$
1,163.7

 
$
(1,733.7
)
 
$
845.0

Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations and Comprehensive Income
(Unaudited, Millions of Dollars)
Year Ended December 31, 2011
 
 
Parent
Stanley Black
&  Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
NET SALES
$
1,380.2

 
$

 
$
8,420.2

 
$
(364.9
)
 
$
9,435.5

COSTS AND EXPENSES
 
 
 
 
 
 
 
 
 
Cost of sales
942.3

 

 
5,318.5

 
(293.5
)
 
5,967.3

Selling, general and administrative
647.3

 
3.0

 
1,802.0

 
(71.4
)
 
2,380.9

Other-net
(10.4
)
 
(87.7
)
 
353.8

 

 
255.7

Restructuring charges and asset impairments
7.0

 

 
62.3

 

 
69.3

Interest expense, net
76.0

 
49.8

 
(11.9
)
 

 
113.9


1,662.2

 
(34.9
)
 
7,524.7

 
(364.9
)
 
8,787.1

(Loss) earnings from continuing operations before income taxes (benefit) and equity in earnings of subsidiaries
(282.0
)
 
34.9

 
895.5

 

 
648.4

Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries
(90.9
)
 
13.4

 
127.6

 

 
50.1

Equity in earnings of subsidiaries
789.5

 
525.0

 

 
(1,314.5
)
 

Earnings from continuing operations
598.4

 
546.5

 
767.9

 
(1,314.5
)
 
598.3

Less: Net (loss) attributable to non-controlling interests

 

 
(0.1
)
 

 
(0.1
)
Net earnings from continuing operations attributable to common shareowners
598.4

 
546.5

 
768.0

 
(1,314.5
)
 
598.4

Net earnings from discontinued operations
76.2

 
43.3

 
76.2

 
(119.5
)
 
76.2

NET EARNINGS ATTRIBUTABLE TO COMMON SHAREOWNERS
$
674.6

 
$
589.8

 
$
844.2

 
$
(1,434.0
)
 
$
674.6

Total Comprehensive Income Attributable to Common Shareowners
$
441.7

 
$
521.7

 
$
620.2

 
$
(1,141.9
)
 
$
441.7

Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations and Comprehensive Income
(Millions of Dollars)
Year Ended January 1, 2011
 
 
Parent
Stanley Black
&  Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
NET SALES
$
1,565.4

 
$

 
$
6,328.0

 
$
(396.5
)
 
$
7,496.9

COSTS AND EXPENSES
 
 
 
 
 
 
 
 
 
Cost of sales
1,043.1

 

 
4,086.1

 
(322.6
)
 
4,806.6

Selling, general and administrative
560.9

 
96.3

 
1,420.7

 
(73.9
)
 
2,004.0

Other-net
38.4

 
(207.7
)
 
354.2

 

 
184.9

Restructuring charges and asset impairments
25.4

 
91.3

 
115.0

 

 
231.7

Interest expense, net
56.0

 
89.5

 
(44.4
)
 

 
101.1


1,723.8

 
69.4

 
5,931.6

 
(396.5
)
 
7,328.3

(Loss) earnings from continuing operations before income taxes (benefit) and equity in earnings of subsidiaries
(158.4
)
 
(69.4
)
 
396.4

 

 
168.6

Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries
(35.6
)
 
(29.2
)
 
82.8

 

 
18.0

Equity in earnings of subsidiaries
273.4

 
138.7

 

 
(412.1
)
 

Earnings from continuing operations
150.6

 
98.5

 
313.6

 
(412.1
)
 
150.6

Less: Net earnings attributable to non-controlling interests

 

 

 

 

Net earnings from continuing operations attributable to common shareowners
150.6

 
98.5

 
313.6

 
(412.1
)
 
150.6

Net earnings from discontinued operations
47.6

 
24.0

 
47.6

 
(71.6
)
 
47.6

NET EARNINGS ATTRIBUTABLE TO COMMON SHAREOWNERS
$
198.2

 
$
122.5

 
$
361.2

 
$
(483.7
)
 
$
198.2

Total Comprehensive Income Attributable to Common Shareowners
$
158.4

 
$
(51.8
)
 
$
470.4

 
$
(418.6
)
 
$
158.4


Condensed Consolidating Balance Sheet
Stanley Black & Decker, Inc.
Condensed Consolidating Balance Sheet
(Millions of Dollars)
December 29, 2012
 
 
Parent
Stanley Black &
Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
83.5

 
$
1.5

 
$
631.0

 
$

 
$
716.0

Accounts and notes receivable, net
111.5

 
0.7

 
1,426.0

 

 
1,538.2

Inventories, net
139.9

 

 
1,176.7

 

 
1,316.6

Assets held for sale

 

 
133.4

 

 
133.4

Other current assets
46.8

 

 
347.3

 

 
394.1

Total Current Assets
381.7

 
2.2

 
3,714.4

 

 
4,098.3

Property, plant and equipment, net
217.4

 

 
1,116.3

 

 
1,333.7

Goodwill and intangible assets, net
148.2

 
1,415.1

 
8,392.4

 

 
9,955.7

Investment in subsidiaries
10,530.1

 
2,861.9

 

 
(13,392.0
)
 

Intercompany receivables

 
7,763.2

 
8,916.7

 
(16,679.9
)
 

Other assets
57.8

 
70.1

 
328.4

 

 
456.3

Total Assets
$
11,335.2

 
$
12,112.5

 
$
22,468.2

 
$
(30,071.9
)
 
$
15,844.0

LIABILITIES AND SHAREOWNERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$

 
$

 
$
1.1

 
$

 
$
1.1

Current maturities of long-term debt
5.3

 
2.8

 
2.3

 

 
10.4

Accounts payable and accrued expenses
288.6

 
37.7

 
2,705.3

 

 
3,031.6

Liabilities held for sale

 

 
30.3

 

 
30.3

Total Current Liabilities
293.9

 
40.5

 
2,739.0

 

 
3,073.4

Long-term debt
3,028.0

 
324.0

 
174.5

 

 
3,526.5

Other liabilities
(54.5
)
 
619.8

 
1,951.7

 

 
2,517.0

Intercompany payables
1,400.7

 
9,291.8

 
5,987.4

 
(16,679.9
)
 

Accumulated other comprehensive loss
(388.0
)
 
(701.2
)
 
(133.8
)
 
835.0

 
(388.0
)
Other shareowners’ equity
7,055.1

 
2,537.6

 
11,689.4

 
(14,227.0
)
 
7,055.1

Non-controlling interests

 

 
60.0

 

 
60.0

Total Shareowners' Equity
6,667.1

 
1,836.4

 
11,615.6

 
(13,392.0
)
 
6,727.1

Total Liabilities and Shareowners’ Equity
$
11,335.2

 
$
12,112.5

 
$
22,468.2

 
$
(30,071.9
)
 
$
15,844.0

Stanley Black & Decker, Inc.
Condensed Consolidating Balance Sheet
(Millions of Dollars)
December 31, 2011
 
 
Parent
Stanley Black &
Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
56.2

 
$
1.4

 
$
849.3

 
$

 
$
906.9

Accounts and notes receivable, net
97.8

 

 
1,347.2

 

 
1,445.0

Inventories, net
117.2

 

 
1,153.7

 

 
1,270.9

Assets held for sale

 

 
1,050.2

 

 
1,050.2

Other current assets
90.7

 
10.4

 
315.4

 

 
416.5

Total Current Assets
361.9

 
11.8

 
4,715.8

 

 
5,089.5

Property, plant and equipment, net
193.1

 

 
949.5

 

 
1,142.6

Goodwill and intangible assets, net
181.9

 
1,623.5

 
7,576.7

 

 
9,382.1

Investment in subsidiaries
10,196.8

 
3,978.4

 

 
(14,175.2
)
 

Intercompany receivables

 
9,210.6

 
8,700.4

 
(17,911.0
)
 

Other assets
35.8

 
55.2

 
243.8

 

 
334.8

Total Assets
$
10,969.5

 
$
14,879.5

 
$
22,186.2

 
$
(32,086.2
)
 
$
15,949.0

LIABILITIES AND SHAREOWNERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$

 
$

 
$
0.2

 
$

 
$
0.2

Current maturities of long-term debt
523.8

 

 
2.6

 

 
526.4

Accounts payable and accrued expenses
382.3

 
(0.8
)
 
2,207.9

 

 
2,589.4

Liabilities held for sale

 

 
213.9

 


 
213.9

Total Current Liabilities
906.1

 
(0.8
)
 
2,424.6

 

 
3,329.9

Long-term debt
1,722.2

 
1,031.9

 
171.7

 

 
2,925.8

Other liabilities
(32.3
)
 
167.2

 
2,491.6

 

 
2,626.5

Intercompany payables
1,369.9

 
8,502.6

 
8,038.5

 
(17,911.0
)
 

Accumulated other comprehensive loss
(349.2
)
 
(242.4
)
 
(168.1
)
 
410.5

 
(349.2
)
Other shareowners’ equity
7,352.8

 
5,421.0

 
9,164.7

 
(14,585.7
)
 
7,352.8

Non-controlling interests

 

 
63.2

 

 
63.2

Total Shareowners' Equity
7,003.6

 
5,178.6

 
9,059.8

 
(14,175.2
)
 
7,066.8

Total Liabilities and Shareowners’ Equity
$
10,969.5

 
$
14,879.5

 
$
22,186.2

 
$
(32,086.2
)
 
$
15,949.0

Condensed Consolidating Statement Of Cash Flows
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Cash Flow
(Millions of Dollars)
Year Ended December 29, 2012
 
 
Parent
Stanley Black
& Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash (used in) provided by operating activities
$
(791.8
)
 
$
(67.9
)
 
$
1,825.9

 
$

 
$
966.2

Investing Activities

 

 

 

 

Capital expenditures
(63.0
)
 

 
(323.0
)
 

 
(386.0
)
Proceeds from sales of assets
0.9

 

 
8.7

 

 
9.6

Business acquisitions, net of cash acquired
(453.8
)
 
(2.5
)
 
(251.0
)
 

 
(707.3
)
Proceeds from sales of businesses, net of cash sold
146.0

 
10.0

 
1,104.6

 

 
1,260.6

Intercompany payables and receivables
1,797.1

 
1,686.8

 

 
(3,483.9
)
 

Other investing activities
3.8

 
2.0

 

 

 
5.8

Cash (used in) provided by investing activities
1,431.0

 
1,696.3

 
539.3

 
(3,483.9
)
 
182.7

Financing Activities

 

 

 

 

Payments on long-term debt
(771.3
)
 
(650.0
)
 
(1.0
)
 

 
(1,422.3
)
Proceeds from debt issuance
1,523.5

 

 

 

 
1,523.5

Net repayments on short-term borrowings

 

 
(19.0
)
 

 
(19.0
)
Stock purchase contract fees
(3.2
)
 

 

 

 
(3.2
)
Purchase of common stock for treasury
(1,073.9
)
 

 

 

 
(1,073.9
)
Net premium paid for equity option
(29.5
)
 

 

 

 
(29.5
)
Premium paid on debt extinguishment
(14.9
)
 
(76.1
)
 

 

 
(91.0
)
Termination of interest rate swaps
37.6

 
20.6

 

 

 
58.2

Termination of forward starting interest rate swaps
(102.6
)
 

 

 

 
(102.6
)
Proceeds from issuances of common stock
126.4

 

 

 

 
126.4

Cash dividends on common stock
(304.0
)
 

 

 

 
(304.0
)
Intercompany payables and receivables

 
(922.8
)
 
(2,561.1
)
 
3,483.9

 

Cash (used in) provided by financing activities
(611.9
)
 
(1,628.3
)
 
(2,581.1
)
 
3,483.9

 
(1,337.4
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(2.4
)
 

 
(2.4
)
Increase (decrease) in cash and cash equivalents
27.3

 
0.1

 
(218.3
)
 

 
(190.9
)
Cash and cash equivalents, beginning of year
$
56.2

 
$
1.4

 
$
849.3

 
$

 
$
906.9

Cash and cash equivalents, end of year
$
83.5

 
$
1.5

 
$
631.0

 
$

 
$
716.0

Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Cash Flow
(Millions of Dollars)
Year Ended December 31, 2011
 
 
Parent
Stanley Black
& Decker, Inc.
 
The Black &
Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash (used in) provided by operating activities
$
(431.7
)
 
$
(92.6
)
 
$
1,523.2

 
$

 
$
998.9

Investing Activities

 

 

 

 

Capital expenditures
(61.9
)
 

 
(240.2
)
 

 
(302.1
)
Proceeds from sales of assets

 

 
29.4

 

 
29.4

Business acquisitions, net of cash acquired

 

 
(1,179.6
)
 

 
(1,179.6
)
Proceeds from sales of businesses, net of cash sold

 

 
27.1

 

 
27.1

Intercompany payables and receivables
342.8

 
1,563.6

 

 
(1,906.4
)
 

Other investing activities
(17.9
)
 
(18.1
)
 
(3.1
)
 

 
(39.1
)
Cash (used in) provided by investing activities
263.0

 
1,545.5

 
(1,366.4
)
 
(1,906.4
)
 
(1,464.3
)
Financing Activities

 

 

 

 

Payments on long-term debt

 
(400.0
)
 
(3.2
)
 

 
(403.2
)
Proceeds from debt issuance
420.1

 

 
0.9

 

 
421.0

Net repayments on short-term borrowings

 

 
(199.4
)
 

 
(199.4
)
Stock purchase contract fees
(3.2
)
 

 

 

 
(3.2
)
Purchase of common stock from treasury
(11.1
)
 

 

 

 
(11.1
)
Net premium paid for equity option
(19.6
)
 

 

 

 
(19.6
)
Proceeds from issuance of common stock
119.6

 

 

 

 
119.6

Cash dividends on common stock
(275.9
)
 

 

 

 
(275.9
)
Intercompany payables and receivables

 
(1,055.0
)
 
(851.4
)
 
1,906.4

 

Cash (used in) provided by financing activities
229.9

 
(1,455.0
)
 
(1,053.1
)
 
1,906.4

 
(371.8
)
Effect of exchange rate changes on cash and cash equivalents

 

 
1.3

 

 
1.3

Increase (decrease) in cash and cash equivalents
61.2

 
(2.1
)
 
(895.0
)
 

 
(835.9
)
Cash and cash equivalents, beginning of year
(5.0
)
 
3.5

 
1,744.3

 

 
1,742.8

Cash and cash equivalents, end of year
$
56.2

 
$
1.4

 
$
849.3

 
$

 
$
906.9

Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Cash Flow
(Millions of Dollars)
Year Ended January 1, 2011
 
 
Parent
Stanley Black &
Decker, Inc.
 
The Black
& Decker
Corporation
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash (used in) provided by operating activities
$
(520.5
)
 
$
55.4

 
$
1,204.4

 
$

 
$
739.3

Investing Activities

 

 

 

 


Capital expenditures
(38.1
)
 
(2.6
)
 
(144.8
)
 

 
(185.5
)
Proceeds from sales of assets
5.7

 
0.9

 
4.4

 

 
11.0

Business acquisitions, net of cash acquired
(457.1
)
 
(15.1
)
 
(78.1
)
 

 
(550.3
)
Cash acquired from Black & Decker

 
1.8

 
947.6

 

 
949.4

Intercompany payables and receivables
498.0

 
453.5

 

 
(951.5
)
 

Other investing activities
(1.5
)
 
46.5

 

 

 
45.0

Cash (used in) provided by investing activities
7.0

 
485.0

 
729.1

 
(951.5
)
 
269.6

Financing Activities
 
 
 
 
 
 
 
 
 
Payments on long-term debt
(512.7
)
 

 
(3.1
)
 

 
(515.8
)
Proceeds from debt issuance
1,009.8

 

 

 

 
1,009.8

Net repayments on short-term borrowings
(88.7
)
 
(175.0
)
 
0.1

 

 
(263.6
)
Stock purchase contract fees
(7.7
)
 

 

 

 
(7.7
)
Purchase of common stock from treasury
(4.9
)
 

 

 

 
(4.9
)
Net premium paid for equity option
(50.3
)
 

 

 

 
(50.3
)
Termination of forward starting interest rate swaps
(48.4
)
 

 

 

 
(48.4
)
Proceeds from issuance of common stock
396.1

 

 

 

 
396.1

Cash dividends on common stock
(193.9
)
 
(7.7
)
 

 

 
(201.6
)
Intercompany payables and receivables

 
(354.2
)
 
(597.3
)
 
951.5

 

Cash (used in) provided by financing activities
499.3

 
(536.9
)
 
(600.3
)
 
951.5

 
313.6

Effect of exchange rate changes on cash and cash equivalents

 

 
22.2

 

 
22.2

Increase (decrease) in cash and cash equivalents
(14.2
)
 
3.5

 
1,355.4

 

 
1,344.7

Cash and cash equivalents, beginning of year
9.2

 

 
388.9

 

 
398.1

Cash and cash equivalents, end of year
$
(5.0
)
 
$
3.5

 
$
1,744.3

 
$

 
$
1,742.8