XML 55 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS AND GEOGRAPHIC AREAS (Tables)
12 Months Ended
Dec. 29, 2012
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
BUSINESS SEGMENTS
(Millions of Dollars)
2012
 
2011
 
2010
Net Sales
 
 
 
 
 
CDIY
$
5,193.7

 
$
5,007.6

 
$
4,147.6

Security
2,428.9

 
1,926.5

 
1,457.6

Industrial
2,567.9

 
2,501.4

 
1,891.7

Consolidated
$
10,190.5

 
$
9,435.5

 
$
7,496.9

Segment Profit
 
 
 
 
 
CDIY
$
720.7

 
$
634.8

 
$
422.6

Security
305.6

 
297.1

 
252.9

Industrial
410.2

 
400.7

 
255.5

Segment Profit
1,436.5

 
1,332.6

 
931.0

Corporate overhead
(252.3
)
 
(245.3
)
 
(244.7
)
Other-net
(301.9
)
 
(255.7
)
 
(184.9
)
Restructuring charges and asset impairments
(175.1
)
 
(69.3
)
 
(231.7
)
Loss on debt extinguishment
(45.5
)
 

 

Interest income
10.1

 
26.5

 
8.7

Interest expense
(144.2
)
 
(140.4
)
 
(109.8
)
Earnings from continuing operations before income taxes
$
527.6

 
$
648.4

 
$
168.6

Capital and Software Expenditures
 
 
 
 
 
CDIY
$
199.0

 
$
160.7

 
$
97.4

Security
65.3

 
49.3

 
27.8

Industrial
109.9

 
73.4

 
46.2

Discontinued operations
11.8

 
18.7

 
14.1

Consolidated
$
386.0

 
$
302.1

 
$
185.5

Depreciation and Amortization
 
 
 
 
 
CDIY
$
139.7

 
$
132.2

 
$
114.4

Security
150.2

 
130.9

 
116.2

Industrial
116.7

 
106.3

 
75.2

Discontinued operations
38.7

 
40.7

 
42.9

Consolidated
$
445.3

 
$
410.1

 
$
348.7

Segment Assets
 
 
 
 
 
CDIY
$
7,439.7

 
$
7,474.4

 
$
7,392.6

Security
4,728.9

 
4,152.1

 
2,327.2

Industrial
3,456.9

 
3,282.9

 
3,128.5

 
15,625.5

 
14,909.4

 
12,848.3

Discontinued operations
133.4

 
1,050.2

 
1,201.4

Corporate assets
85.1

 
(10.6
)
 
1,089.7

Consolidated
$
15,844.0

 
$
15,949.0

 
$
15,139.4

GEOGRAPHIC AREAS
GEOGRAPHIC AREAS
 
(Millions of Dollars)
2012
 
2011
 
2010
Net Sales
 
 
 
 
 
United States
$
4,873.2

 
$
4,517.2

 
$
3,965.6

Canada
579.3

 
548.9

 
461.0

Other Americas
805.3

 
753.6

 
354.8

France
703.3

 
706.6

 
671.6

Other Europe
2,444.7

 
2,208.2

 
1,325.7

Asia
784.7

 
701.0

 
718.2

Consolidated
$
10,190.5

 
$
9,435.5

 
$
7,496.9

Property, Plant & Equipment
 
 
 
 
 
United States
$
572.9

 
$
503.6

 
$
433.2

Canada
19.3

 
19.9

 
16.6

Other Americas
88.5

 
94.8

 
183.8

France
71.1

 
60.1

 
56.7

Other Europe
329.5

 
264.2

 
182.7

Asia
252.4

 
200.0

 
188.4

Consolidated
$
1,333.7

 
$
1,142.6

 
$
1,061.4