XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
MERGER AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2012
Business Acquisition [Line Items]  
Pro Forma Impact from Acquisitions
In addition, the pro-forma consolidated results do not reflect the expected realization of any cost savings associated with the acquisitions.


Year-to-Date
(Millions of Dollars, except per share amounts)

2012

2011
Net sales

$
10,297.0


$
10,408.6

Net earnings attributable to common shareowners

448.4


600.3

Diluted earnings per share-continuing operations

2.69


3.53

Niscayah
 
Business Acquisition [Line Items]  
Fair Values of Major Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of major assets acquired and liabilities assumed:
 
 
(Millions of Dollars)
 
Cash and cash equivalents
$
21.1

Accounts and notes receivable, net
178.0

Inventories, net
55.1

Prepaid expenses and other current assets
45.3

Property, plant and equipment
32.3

Trade names
6.0

Customer relationships
350.0

Other assets
43.1

Short-term borrowings
(202.9
)
Accounts payable
(55.8
)
Deferred taxes
(143.5
)
Other liabilities
(253.9
)
Total identifiable net assets
$
74.8

Goodwill
921.0

Total consideration transferred
$
995.8

The Black & Decker Corporation
 
Business Acquisition [Line Items]  
Fair Values of Major Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of major assets acquired and liabilities assumed as part of the Merger:
(Millions of Dollars)
 
Cash and cash equivalents
$
949.4

Accounts and notes receivable, net
907.2

Inventories, net
1,066.3

Prepaid expenses and other current assets
257.7

Property, plant and equipment
545.2

Trade names
1,505.5

Customer relationships
383.7

Licenses, technology and patents
112.3

Other assets
243.4

Short-term borrowings
(175.0
)
Accounts payable
(479.1
)
Accrued expenses and other current liabilities
(849.9
)
Long-term debt
(1,657.1
)
Post-retirement benefits
(775.8
)
Deferred taxes
(808.5
)
Other liabilities
(517.8
)
Total identifiable net assets
$
707.5

Goodwill
3,949.0

Total consideration transferred
$
4,656.5