XML 37 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions
3 Months Ended
Mar. 31, 2016
Acquisitions [Abstract]  
Acquisitions

Note 17 – Acquisitions



2015 Acquisitions

Micropross

 

On October 23, 2015, we completed the acquisition of M2, a privately held French holding company and its wholly-owned subsidiary, Micropross, a supplier of software-based test systems for Near Field Communications (NFC), smart cards, and wireless charging test systems, pursuant to an Agreement for the Sale and Purchase of Shares (the “Purchase Agreement”). Under the terms of the Purchase Agreement, the purchase price of the transaction was approximately $99 million, which included $89 million cash consideration paid directly to existing shareholders and $10.4 million of consideration which was paid by issuing an aggregate of 367,481 shares of our common stock. We also assumed and repaid $5 million of existing Micropross borrowings, net of cash received. The results of operations of Micropross are included in our consolidated financial statements from the date of acquisition.

 

The allocation of the purchase price was determined using the fair value of assets and liabilities acquired as of October 23, 2015. The preliminary purchase price allocation related to the Micropross acquisition was not finalized as of March 31, 2016, and is based upon a preliminary valuation which is subject to change as we obtain additional information, including with respect to deferred revenue, inventory, and certain intangible assets.

 

Other Acquisitions

 

During the twelve month period ending December 31, 2015, we acquired four additional businesses, all of which were treated as business combinations. The total purchase price for these four acquisitions was approximately $36 million which consisted of $31 million cash, net of $1.5 million in cash received, $1.1 million in cash obligations incurred to former owners,  $3.4 million in shares of our common stock, and $ 0.2 million of a previously-held interest in an equity-method investee. The acquired businesses included a leading designer, manufacturer, and provider of data acquisition solutions for the test and measurement marketplace, a technology innovator and leading supplier of high-performance FPGA prototyping and deployment products for advanced wireless research, wireless infrastructure and military/defense applications and a PXI modular instruments hardware product line. Our consolidated financial statements include the operating results from the dates of acquisition. 

 

The allocation of the purchase price was determined using the fair value of assets and liabilities acquired as of the acquisition date.

 

Pro-forma Results of Operations

 

Pro-forma results of operations have not been presented because the effects of the acquired operations were not material individually or in the aggregate.

 

We allocate the fair value of the purchase consideration of the Company’s acquisitions to the tangible assets, intangible assets, including in-process research and development (“IPR&D”), if any, and liabilities assumed, based on estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. IPR&D is initially capitalized at fair value as an intangible asset with an indefinite life and assessed for impairment thereafter. When a project underlying reported IPR&D is completed, the corresponding amount of IPR&D is amortized over the asset’s estimated useful life. Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred in “Selling, General, and Administrative” in the Consolidated Statements of Operations. The following table summarizes the aggregate allocation of the purchase price of our acquisitions resulting from all adjustments as of December 31, 2015 (in thousands):









 

 

 

Purchase Price

 

 

 



 

 

 

Cash consideration paid to former shareholders

 

$

121,944 



 

 

 

Issuance of common stock

 

 

13,778 

Fair value of previously held interest in equity method investee

 

 

214 

Future payment obligations

 

 

1,139 

Non-Cash Consideration

 

 

15,131 



 

 

 

Total Purchase Price

 

$

137,075 



 

 

 

Net Assets Acquired

 

 

 



 

 

 

Fair value of debt assumed and cash received

 

$

(3,668)

Fair value of tangible net assets acquired (excluding debt assumed and cash received)

 

 

1,136 

Fair value of identifiable intangible assets acquired

 

 

30,783 

Goodwill

 

 

116,635 

Deferred Tax Assets/(Liabilities)

 

 

(7,811)



 

 

 

Total Net Assets Acquired

 

$

137,075