0000935494-12-000014.txt : 20120426 0000935494-12-000014.hdr.sgml : 20120426 20120426165434 ACCESSION NUMBER: 0000935494-12-000014 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20120426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120426 DATE AS OF CHANGE: 20120426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONAL INSTRUMENTS CORP /DE/ CENTRAL INDEX KEY: 0000935494 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 741871327 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25426 FILM NUMBER: 12784290 BUSINESS ADDRESS: STREET 1: 11500 NORTH MOPAC EXPRESSWAY CITY: AUSTIN STATE: TX ZIP: 78759 BUSINESS PHONE: 5123389119 MAIL ADDRESS: STREET 1: 11500 NORTH MOPAC EXPRESSWAY CITY: AUSTIN STATE: TX ZIP: 78759 8-K 1 form8-k.htm NATIONAL INSTRUMENTS CORPORATION FORM 8-K form8-k.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
____________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

April 26, 2012

____________________

National Instruments Corporation
(Exact name of registrant as specified in its charter)

Delaware
 
000-25426
 
74-1871327
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification No.)

11500 North MoPac Expressway
Austin, Texas 78759
(Address of principal executive offices, including zip code)

(512) 338-9119
(Registrant’s telephone number, including area code)

N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 
[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 
 
 
 
 
Item 2.02.  Results of Operations and Financial Conditions
 
Attached hereto as Exhibit 99.1 and incorporated by reference herein is the text of the registrant's press release, dated April 26, 2012, regarding financial results for the registrant's first fiscal quarter ended March 31, 2012.
 
 
The information in this Current Report on Form 8-K is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.
 

Item 9.01.  Financial Statements and Exhibits

(d)  Exhibits.

Exhibit No.
 
Description
     
99.1
 
Press Release dated April 26, 2012
     

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
NATIONAL INSTRUMENTS CORPORATION
     
 
By:
/s/ DAVID G. HUGLEY
 
   
David  G. Hugley
Vice President & General Counsel; Secretary

Date:  April 26, 2012
EX-99.1 2 ex99-1.htm PRESS RELEASE ex99-1.htm
Contact
Caitlin Gursslin
 
Investor Relations
 
(512) 683-8456

National Instruments Reports Record First Quarter Revenue
 
Growth in PXI and CompactRIO Products Fuel First Quarter Record
 
AUSTIN, Texas – April 26, 2012
 
Q1 2012 Highlights
 
·  
Revenue of $261 million, up 10 percent year-over-year
 
·  
Non-GAAP revenue of $262 million, up 10 percent year-over-year
 
·  
Record revenue for a first quarter in software, PXI and NI CompactRIO products
 
·  
GAAP gross margin of 77 percent and non-GAAP gross margin of 78 percent
 
·  
Fully diluted GAAP EPS of $0.15
 
·  
Fully diluted non-GAAP EPS of $0.22
 
·  
EBITDA of $38 million, or $0.31 per share
 
·  
Cash and short-term investments of $377 million as of March 31
 
National Instruments (Nasdaq: NATI) today announced Q1 non-GAAP revenue of $262 million, a new first quarter record and a 10 percent increase from Q1 2011. Orders were up 13 percent year-over-year in Q1, with backlog increasing by $6 million during the quarter. In Q1, the company’s orders greater than $20,000 grew 25 percent year-over-year, and the average order size reached a new first quarter record of approximately $4,400.
 
GAAP net income for Q1 was $19 million, with fully diluted earnings per share (EPS) of $0.15, and non-GAAP net income was $27 million, with non-GAAP fully diluted EPS of $0.22. EBITDA, or Earnings Before Interest, Taxes, Depreciation and Amortization, was $38 million, or $0.31 per share.
 
In Q1, GAAP gross margin increased to 77 percent and non-GAAP gross margin reached 78 percent, up sequentially from 76 and 77 percent, respectively.
 
The company’s non-GAAP results exclude the impact of stock-based compensation, amortization of acquisition-related intangibles, acquisition accounting for deferred revenue and acquisition-related transaction costs. Reconciliations of the company’s GAAP and non-GAAP results are included as part of this news release.
 
National Instruments also announced today that during Q1 it won the largest application sale in the history of the company. This application involves the use of NI LabVIEW system design software and the NI PXI hardware platform to rapidly develop a production test solution for a high-volume electronics device.  Year-to-date through April 25, 2012, the company has received $17 million in orders for this application, which is now gearing up for high volume production. The company anticipates receiving additional orders for this application in the range of $10 million to $15 million over the remainder of the year.  Only $3 million of this revenue has been recognized in Q1 and National Instruments anticipates recognizing the remainder over the coming quarters.
 
“Over the last quarter century, National Instruments has been providing disruptive technology to the industry,” said Dr. James Truchard, co-founder, president and CEO. “During that time, I believe there has been a significant transition toward our graphical system design approach, which involves technology that harnesses productive software and modular hardware. I am excited to see our customers using LabVIEW to design their test and control systems and leading the industry to the era of software-designed instrumentation.”
 
Excluding acquisitions, geographic revenue in U.S. dollar terms for Q1 2012 compared to Q1 2011 was up 2 percent in the Americas, up 7 percent in Europe and up 13 percent in Asia. In local currency terms, revenue was up 6 percent in Europe and up 10 percent in Asia. Also during the quarter, the acquisitions of AWR and Phase Matrix contributed $9 million of revenue on a non-GAAP basis.
 
As of March 31, NI had $377 million in cash and short-term investments. The National Instruments Board of Directors approved a quarterly dividend of $0.14 per share on the company’s common stock payable on May 25 to stockholders of record on May 7.
 
 
 
 
 
National Instruments Reports Record First Quarter Revenue
April 26, 2012
Page 2
 
Guidance for Q2 2012
 
National Instruments remains concerned by the continued weakness of the Global PMI in Q1 and especially the early evidence from China and Europe that this weakness has continued into April.  Despite this, the company does expect continued revenue growth in Q2. Also, as the company continues to absorb the significant investments made in 2011, it expects that year-over-year growth in non-GAAP operating expenses will continue to moderate through Q3 2012.
 
“Despite the weakness of the global industrial economy, we are pleased with our execution in Q1,” said Alex Davern, NI COO and CFO. “Looking forward, we plan to leverage the investments we made in 2011 to enable sustained revenue growth and to continue to drive toward our long-term non-GAAP operating margin target of 18 percent.”
 
NI expects revenue for Q2 2012 to be between $270 million and $290 million, an increase of between 7 and 15 percent over Q2 2011. The company expects fully diluted EPS will be in the range of $0.15 to $0.25 for Q2, with non-GAAP fully diluted EPS expected to be in the range of $0.22 to $0.32.
 
Non-GAAP Presentation
 
In addition to disclosing results determined in accordance with GAAP, NI discloses certain non-GAAP operating results and non-GAAP information that exclude certain charges. In this news release, the company has presented its revenue, gross profit, gross margin, operating expenses, operating income, operating margin, income before income taxes, provision for income taxes, net income and basic and fully diluted EPS for the three-month periods ending March 31, 2012 and 2011, on a GAAP and non-GAAP basis. NI is also providing guidance on its non-GAAP revenue and non-GAAP fully diluted EPS. When presenting non-GAAP information, the company includes a reconciliation of the non-GAAP results to the GAAP results. Management believes that including the non-GAAP results assists investors in assessing the company’s operational performance and its performance relative to its competitors. The company presents these non-GAAP results as a complement to results provided in accordance with GAAP, and these results should not be regarded as a substitute for GAAP. Management uses these non-GAAP measures to manage and assess the profitability and performance of its business and does not consider stock-based compensation expense, amortization of acquisition-related intangibles, acquisition accounting for deferred revenue, and acquisition-related transaction costs in managing its operations. Specifically, management uses non-GAAP measures to plan and forecast future periods, to establish operational goals, to compare with its business plan and individual operating budgets, to measure management performance for the purposes of executive compensation including payments to be made under bonus plans, to assist the public in measuring the company’s performance relative to the company’s long-term public performance goals, to allocate resources and, relative to the company’s historical financial performance, to enable comparability between periods. Management also considers such non-GAAP results to be an important supplemental measure of its performance.
 
This news release also discloses the company’s EBITDA and EBITDA diluted EPS for the three-month periods ending March 31, 2012 and 2011. The company also believes that including the EBITDA results assists investors in assessing the company’s operational performance relative to its competitors. A reconciliation of EBITDA and EBITDA diluted EPS to GAAP net income and GAAP diluted EPS is included with this news release.
 
 
 
 
 
National Instruments Reports Record First Quarter Revenue
April 26, 2012
Page 3
 
 
Conference Call Information
 
Interested parties can listen to the Q1 2012 conference call today, April 26, beginning at 4:00 p.m. CDT, at www.ni.com/call. Replay information is available by calling (888) 203-1112, confirmation code # 9497024, shortly after the call through May 1 at 7:00 p.m. CDT.
 
Forward-Looking Statements
 
This release contains “forward-looking statements,” including statements related to application gearing up for high volume production, receiving additional application orders, recognizing the remainder of the large application sale revenue over the coming quarters, significant transition toward graphical system design, leading the industry to the era of software-designed instrumentation, continued weakness of the Global PMI, early evidence that this weakness has continued into April, expected continued revenue growth in Q2, growth in non-GAAP operating expenses continuing to moderate through Q3, plan to leverage the investments the company made in 2011 to enable sustained revenue growth and drive toward the company’s long-term 18 percent non-GAAP operating margin target and the company’s Q2 guidance for revenue, GAAP and non-GAAP EPS. These statements are subject to a number of risks and uncertainties, including the risk of adverse changes or fluctuations in the global economy, component shortages, delays in the release of new products, fluctuations in customer demand for NI products, the company’s ability to effectively manage its operating expenses, manufacturing inefficiencies, adjustments to acquisition earn-out accruals, foreign exchange fluctuations, the outcome of the company’s dispute with the U.S. government on its GSA contract and the impact of NI’s recent and any future acquisitions. Actual results may differ materially from the expected results.
 
The company directs readers to its Form 10-K for the fiscal year ended Dec. 31, 2011, and the other documents it files with the SEC for other risks associated with the company’s future performance.
 
About National Instruments
 
Since 1976, National Instruments (www.ni.com) has equipped engineers and scientists with tools that accelerate productivity, innovation and discovery. NI’s graphical system design approach to engineering provides an integrated software and hardware platform that speeds the development of any system needing measurement and control. The company’s long-term vision and focus on improving society through its technology supports the success of its customers, employees, suppliers and shareholders. Readers can obtain investment information from the company’s investor relations department by calling (512) 683-5090, emailing nati@ni.com or visiting www.ni.com/nati. (NATI-F)
 
CompactRIO, LabVIEW, National Instruments, NI and ni.com are trademarks of National Instruments. Other product and company names listed are trademarks or trade names of their respective companies.
 
 
###
 
 
 
 
 


 
National Instruments
 
Consolidated Balance Sheets
 
(in thousands)
 
             
   
March 31,
   
Dec. 31,
 
   
2012
   
2011
 
   
(unaudited)
       
             
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 238,510     $ 142,608  
Short-term investments
    138,896       223,504  
Accounts receivable, net
    155,386       157,056  
Inventories, net
    140,408       131,995  
Prepaid expenses and other current assets
    32,911       38,082  
Deferred income taxes, net
    27,767       26,304  
Total current assets
    733,878       719,549  
                 
Property and equipment, net
    192,944       190,148  
Goodwill
    130,975       130,747  
Intangible assets, net
    81,042       83,866  
Other long-term assets
    31,916       29,984  
Total assets
  $ 1,170,755     $ 1,154,294  
                 
Liabilities and Stockholders' Equity
               
Current liabilities:
               
Accounts payable
  $ 41,629     $ 41,111  
Accrued compensation
    24,656       29,616  
Deferred revenue
    95,448       90,074  
Accrued expenses and other liabilities
    34,619       37,612  
Other taxes payable
    20,047       24,507  
Total current liabilities
    216,399       222,920  
                 
Deferred income taxes
    43,058       43,186  
Liability for uncertain tax positions
    20,270       19,494  
Other long-term liabilities
    15,714       16,683  
Total liabilities
  $ 295,441     $ 302,283  
                 
Stockholders' equity:
               
Preferred stock
    -       -  
Common stock
    1,210       1,207  
Additional paid-in capital
    485,989       471,830  
Retained earnings
    384,147       382,474  
Accumulated other comprehensive (loss)
    3,968       (3,500)  
Total stockholders' equity
  $ 875,314     $ 852,011  
Total liabilities and stockholders' equity
  $ 1,170,755     $ 1,154,294  
 
 
 
 
 

 
National Instruments
 
Consolidated Statements of Income
 
(in thousands, except per share data)
 
             
   
Three Months Ended
 
   
March 31,
 
   
(Unaudited)
 
   
2012
   
2011
 
Net sales:
           
Product
  $ 239,335     $ 218,610  
Software maintenance
    21,798       19,240  
Total net sales
    261,133       237,850  
                 
Cost of sales:
               
Product
  $ 59,791     $ 50,958  
Software maintenance
    1,557       1,518  
Total cost of sales
    61,348       52,476  
                 
Gross profit
  $ 199,785     $ 185,374  
                 
Operating expenses:
               
Sales and marketing
  $ 100,052     $ 87,155  
Research and development
    54,015       42,868  
General and administrative
    21,374       18,839  
Total operating expenses
  $ 175,441     $ 148,862  
                 
Operating income
  $ 24,344     $ 36,512  
                 
Other income (expense):
               
Interest income
  $ 230     $ 341  
Net foreign exchange (loss)
    (888)       (223)  
Other income, net
    104       446  
                 
Income before income taxes
  $ 23,790     $ 37,076  
                 
Provision for  income taxes
    5,148       6,615  
                 
Net income
  $ 18,642     $ 30,461  
                 
Basic earnings per share
  $ 0.15     $ 0.26  
Diluted earnings per share
  $ 0.15     $ 0.25  
                 
Weighted average shares outstanding -
               
Basic
    120,908       118,693  
Diluted
    121,972       120,443  
                 
Dividends declared per share
  $ 0.14     $ 0.10  
 
 
 
 
 

 
National Instruments
 
Consolidated Statements of Cash Flows
 
(in thousands)
 
   
Twelve Months Ended
 
   
March 31,
 
   
(Unaudited)
 
   
2012
   
2011
 
Cash flow from operating activities:
           
Net income
  $ 18,642     $ 30,461  
Adjustments to reconcile net income to net cash provided
               
by operating activities:
               
Depreciation and amortization
    14,115       10,973  
Stock-based compensation
    6,303       4,590  
Tax (benefit) from deferred income taxes
    (1,567)       (560)  
Tax (benefit)  from stock option plans
    (246)       (1,327)  
Changes in operating assets and liabilities:
               
Accounts receivable
    1,671       (4,933)  
Inventories
    (8,413)       (16,643)  
Prepaid expenses and other assets
    9,468       14,995  
Accounts payable
    518       3,071  
Deferred revenue
    5,374       6,137  
Taxes and other liabilities
    (12,361)       (5,134)  
Net cash provided by operating activities
  $ 33,504     $ 41,630  
                 
Cash flow from investing activities:
               
Capital expenditures
    (9,054)       (9,580)  
Capitalization of internally developed software
    (3,740)       (3,731)  
Additions to other intangibles
    (333)       (436)  
Purchases of short-term investments
    -       (27,176)  
Sales and maturities of short-term investments
    84,608       27,931  
Net cash provided/(used) by investing activities
  $ 71,481     $ (12,992)  
                 
Cash flow from financing activities:
               
Proceeds from issuance of common stock
    7,605       17,050  
Dividends paid
    (16,934)       (11,868)  
Tax benefit from stock option plans
    246       1,327  
Net cash (used)/provided by financing activities
  $ (9,083)     $ 6,509  
                 
Net change in cash and cash equivalents
    95,902       35,147  
Cash and cash equivalents at beginning of period
    142,608       219,447  
Cash and cash equivalents at end of period
  $ 238,510     $ 254,594  
 
 
 
 
 
 
National Instruments
Detail of GAAP charges related to revenue, stock-based compensation,
 
amortization of acquisition intangibles and acquisition related transaction costs
 
(in thousands)
 
(Unaudited)
 
             
   
Three Months Ended
 
   
March 31,
 
   
2012
   
2011
 
Revenue
           
Acquisition related deferred revenue
  $ 1,269     $ -  
Provision for income taxes
    (444)       -  
Total
  $ 825     $ -  
                 
Stock-based compensation
               
Cost of sales
  $ 415     $ 317  
Sales and marketing
    2,640       1,922  
Research and development
    2,449       1,686  
General and administrative
    799       665  
Provision for income taxes
    (1,507)       (1,840)  
Total
  $ 4,796     $ 2,750  
                 
                 
Amortization of acquisition intangibles
               
Cost of sales
  $ 2,410     $ 1,004  
Sales and marketing
    447       77  
Other income, net
    189       -  
Provision for income taxes
    (972)       (350)  
Total
  $ 2,074     $ 731  
                 
Acquisition related transaction costs
               
Cost of sales
  $ 32     $ -  
Sales and marketing
    220       -  
Research and development
    106       -  
General and administrative
    47       -  
Provision for income taxes
    (142)       -  
Total
  $ 263     $ -  
 
 
 
 
 
 
National Instruments
 
Reconciliation of GAAP to Non-GAAP Measures
 
(in thousands, except per share data)
 
(unaudited)
 
             
   
Three Months Ended
 
   
March 31,
 
   
2012
   
2011
 
Reconciliation of Net Revenue to Non-GAAP Net Revenue
 
Net sales, as reported
  $ 261,133     $ 237,850  
Acquisition related deferred revenue
    1,269       -  
Non-GAAP Net sales
  $ 262,402     $ 237,850  
                 
Reconciliation of Gross Profit to Non-GAAP Gross Profit
 
Gross profit, as reported
  $ 199,785     $ 185,374  
Acquisition related deferred revenue
    1,269       -  
Stock-based compensation
    415       317  
Amortization of acquisition intangibles
    2,410       1,004  
Acquisition related transaction costs
    32       -  
Non-GAAP gross profit
  $ 203,911     $ 186,695  
      Non-GAAP gross margin      78%       78%  
                 
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses
 
Operating expenses, as reported
  $ 175,441     $ 148,862  
Stock-based compensation
    (5,888)       (4,273)  
Amortization of acquisition intangibles
    (447)       (77)  
Acquisition related transaction costs
    (373)       -  
Non-GAAP operating expenses
  $ 168,733     $ 144,512  
                 
Reconciliation of Operating Income to Non-GAAP Operating Income
 
Operating income, as reported
  $ 24,344     $ 36,512  
Acquisition related deferred revenue
    1,269       -  
Stock-based compensation
    6,303       4,590  
Amortization of acquisition intangibles
    2,857       1,081  
Acquisition related transaction costs
    405       -  
Non-GAAP operating income
  $ 35,178     $ 42,183  
      Non-GAAP operating margin
    13%       18%  
                 
Reconciliation of Income before income taxes to Non-GAAP Income before income taxes
 
Income before income taxes, as reported
  $ 23,790     $ 37,076  
Acquisition related deferred revenue
    1,269       -  
Stock-based compensation
    6,303       4,590  
Amortization of acquisition intangibles
    3,046       1,081  
Acquisition related transaction costs
    405       -  
Non-GAAP income before income taxes
  $ 34,813     $ 42,747  
                 
Reconciliation of Provision For Income Taxes to Non-GAAP Provision For Income Taxes
 
Provision for income taxes, as reported
  $ 5,148     $ 6,615  
Acquisition related deferred revenue
    444       -  
Stock-based compensation
    1,507       1,840  
Amortization of acquisition intangibles
    972       350  
Acquisition related transaction costs
    142       -  
Non-GAAP provision for income taxes
  $ 8,213     $ 8,805  
 
 
 
 
 
 
National Instruments
Reconciliation of GAAP Net Income, Basic EPS and Diluted EPS to Non-GAAP Net Income, Basic EPS and Diluted EPS
(unaudited)
         
   
Three Months Ended
   
March 31,
   
2012
 
2011
Net income, as reported
$
        18,642
$
        30,461
Adjustments to reconcile net income to non-GAAP net income:
       
  Acquisition related deferred revenue, net of tax effect
 
             825
 
                 -
  Stock-based compensation, net of tax effect
 
          4,796
 
          2,750
  Amortization of acquisition intangibles, net of tax effect
 
          2,074
 
             731
  Acquisition related transaction costs, net of tax effect
 
             263
 
                 -
Non-GAAP net income
$
        26,600
$
        33,942
         
Basic EPS, as reported
$
            0.15
$
            0.26
Adjustments to reconcile basic EPS to non-GAAP
       
basic EPS:
       
  Impact of acquisition related deferred revenue, net of tax effect
 
            0.01
 
               -
  Impact of stock-based compensation, net of tax effect
 
            0.04
 
            0.02
  Impact of amortization of acquisition intangibles, net of tax effect
 
            0.02
 
            0.01
  Impact of acquisition related transaction costs, net of tax effect
 
            0.00
 
               -
Non-GAAP basic EPS
$
            0.22
$
            0.29
         
         
Diluted EPS, as reported
$
            0.15
$
            0.25
Adjustments to reconcile diluted EPS to non-GAAP
       
diluted EPS:
       
  Impact of acquisition related deferred revenue, net of tax effect
 
            0.01
 
               -
  Impact of stock-based compensation, net of tax effect
 
            0.04
 
            0.02
  Impact of amortization of acquisition intangibles, net of tax effect
 
            0.02
 
            0.01
  Impact of acquisition related transaction costs, net of tax effect
 
            0.00
 
               -
Non-GAAP diluted EPS
$
            0.22
$
            0.28
         
Weighted average shares outstanding -
       
Basic
 
       120,908
 
       118,693
Diluted
 
       121,972
 
       120,443
 
 
 
 
 

 
National Instruments
Reconciliation of Net Income and Diluted EPS to EBITDA and EBITDA Diluted EPS
(unaudited)
         
   
Three Months Ended
   
March 31,
   
2012
 
2011
Net income, as reported
$
        18,642
$
        30,461
Adjustments to reconcile net income to EBITDA:
       
     Interest income
 
           (230)
 
           (341)
     Taxes
 
          5,148
 
          6,615
     Depreciation and amortization
 
        14,115
 
        10,973
EBITDA
$
        37,675
$
        47,708
         
Diluted EPS, as reported
$
            0.15
$
            0.25
Adjustments to reconcile diluted EPS to EBITDA:
       
     Interest income
 
          (0.00)
 
          (0.00)
     Taxes
 
            0.04
 
            0.06
     Depreciation and amortization
 
            0.12
 
            0.09
EBITDA diluted EPS
$
            0.31
$
            0.40
         
Weighted average shares outstanding - Diluted
 
       121,972
 
       120,443

 
National Instruments
Reconciliation of GAAP to Non-GAAP EPS Guidance
(unaudited)
           
     
Three months ended
     
June 30, 2012
     
Low
 
High
GAAP Fully Diluted EPS, guidance
$
             0.15
$
             0.25
Adjustment to reconcile diluted EPS to non-GAAP diluted EPS:
       
  Impact of acquisition deferred revenue write-off
 
0.01
 
0.01
  Impact of stock-based compensation, net of tax effect
 
0.04
 
0.04
  Impact of amortization of acquisition intangibles, net of tax effect
 
  0.02
 
0.02
           
Non-GAAP diluted EPS, guidance
$
             0.22
$
             0.32