XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Details)
1 Months Ended 9 Months Ended
Jul. 27, 2022
USD ($)
monthlyInstallment
note
Jul. 21, 2022
USD ($)
monthlyInstallment
May 23, 2022
USD ($)
Mar. 01, 2022
USD ($)
Jan. 25, 2022
USD ($)
property
Nov. 08, 2021
USD ($)
Oct. 18, 2021
USD ($)
monthlyInstallment
note
Oct. 12, 2021
USD ($)
investor
Nov. 30, 2021
USD ($)
Mar. 31, 2017
monthlyInstallment
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
May 02, 2022
USD ($)
note
Sep. 30, 2021
USD ($)
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 1,000,000                
Debt instrument, interest rate, stated percentage           4.00%                
Debt instrument, term           7 years                
Number of seller-financed notes | note             4           2  
Number of monthly installments | monthlyInstallment                   60        
Debt instrument, periodic payment, principal                 $ 85,000          
Notes payable           $ 13,669                
Number of real estate properties securing note | property         11                  
Debt service coverage (not less than)         1.4                  
Executed seller-financed notes totaling                         $ 11,000,000  
Payments of loan costs                     $ 445,000 $ 25,000    
Long-term debt, maturity, year one                     12,600,000      
Long-term debt, maturity, year two                     10,400,000      
Long-term debt, maturity, year three                     28,700,000      
Long-term debt, maturity, year four                     8,200,000      
Long-term debt, maturity, year five                     8,700,000      
Long-term debt, maturity, after year five                     121,300,000      
Debt issuance costs, net                     1,900,000     $ 1,600,000
First Promissory Note                            
Debt Instrument [Line Items]                            
Debt instrument, face amount             $ 11,000,000              
Debt instrument, interest rate, stated percentage             6.00%              
Debt instrument, term             10 years              
Number of monthly installments | monthlyInstallment             120              
Debt instrument, periodic payment, principal             $ 122,123              
Second Promissory Note                            
Debt Instrument [Line Items]                            
Debt instrument, face amount             $ 8,000,000              
Debt instrument, interest rate, stated percentage             6.00%              
Debt instrument, term             20 years              
Number of monthly installments | monthlyInstallment             240              
Debt instrument, periodic payment, principal             $ 57,314              
Third Promissory Note                            
Debt Instrument [Line Items]                            
Debt instrument, face amount             $ 1,200,000              
Debt instrument, interest rate, stated percentage             5.25%              
Debt instrument, term             10 years              
Debt instrument, periodic payment, principal             $ 8,086              
Amortization period of interest             20 years              
Fourth Promissory Note                            
Debt Instrument [Line Items]                            
Debt instrument, face amount             $ 1,000,000              
Debt instrument, interest rate, stated percentage             6.00%              
Debt instrument, term             20 years              
Number of monthly installments | monthlyInstallment             240              
Debt instrument, periodic payment, principal             $ 7,215              
Scheduled Balloon Payments Of Debt                            
Debt Instrument [Line Items]                            
Long-term debt, maturity, year one                     651,000      
Long-term debt, maturity, year two                     2,195,000      
Long-term debt, maturity, year three                     20,500,000      
Long-term debt, maturity, year four                     0      
Long-term debt, maturity, year five                     0      
Long-term debt, maturity, after year five                     $ 73,400,000      
Unsecured Debt                            
Debt Instrument [Line Items]                            
Number of investors | investor               28            
Debt instrument, face amount               $ 17,000,000            
Debt instrument, interest rate, stated percentage               12.00%            
Debt instrument, term               10 years            
Unsecured Debt | Non-officer Employee One                            
Debt Instrument [Line Items]                            
Debt instrument, face amount               $ 500,000            
Unsecured Debt | Non-officer Employee Two                            
Debt Instrument [Line Items]                            
Debt instrument, face amount               300,000            
Unsecured Debt | Note One                            
Debt Instrument [Line Items]                            
Notes payable, related parties, current               500,000            
Unsecured Debt | Note Two                            
Debt Instrument [Line Items]                            
Notes payable, related parties, current               150,000            
Unsecured Debt | Debt Instrument, Redemption, Period One                            
Debt Instrument [Line Items]                            
Debt instrument, periodic payment               9,500,000            
Unsecured Debt | Debt Instrument, Redemption, Period Two                            
Debt Instrument [Line Items]                            
Debt instrument, periodic payment               $ 7,500,000            
Notes Payable to Banks                            
Debt Instrument [Line Items]                            
Debt instrument, face amount     $ 2,200,000 $ 2,600,000 $ 18,700,000                  
Debt instrument, term     18 months 21 years 10 years                  
Debt instrument, periodic payment, principal       $ 16,338 $ 126,265                  
Amortization period of interest       20 years                    
Interest rate, term       5 years 5 years                  
Long-term debt, term         10 years                  
Interest payable, term one     17 months 12 months                    
Principal and interest payable, term two       48 months                    
Principal and interest payable, term three       191 months                    
Payments of loan costs     $ 25,000                      
Notes Payable to Banks | Subsequent Event                            
Debt Instrument [Line Items]                            
Number of seller-financed notes | note 2                          
Notes Payable to Banks | Base Rate                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage     4.50% 4.25% 5.25%                  
Notes Payable to Banks | US Treasury (UST) Interest Rate                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate         3.98%                  
Notes Payable to Banks | US Treasury (UST) Rate Floor                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate         5.25%                  
Notes Payable to Banks | Prime Rate                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate     1.00% 1.00%                    
Notes Payable to Banks | Prime Rate Floor                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate     4.50% 4.25%                    
Notes Payable to Banks | 6% Seller-Financed Promissory Note | Subsequent Event | Club in Odessa, Texas - Adult Entertainment Business                            
Debt Instrument [Line Items]                            
Debt instrument, face amount   $ 800,000                        
Debt instrument, interest rate, stated percentage   6.00%                        
Debt instrument, periodic payment   $ 11,687                        
Debt instrument, term   7 years                        
Number of monthly installments | monthlyInstallment   84                        
Notes Payable to Banks | 6% Ten-Year Promissory Note | Subsequent Event | Club in Hallandale Beach - Adult Entertainment Business                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 10,000,000                          
Debt instrument, interest rate, stated percentage 6.00%                          
Debt instrument, periodic payment $ 111,020                          
Debt instrument, term 10 years                          
Number of monthly installments | monthlyInstallment 120                          
Notes Payable to Banks | 6% Ten-Year Promissory Note | Subsequent Event | Club in Hallandale Beach - Real Estate Property                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 5,000,000                          
Debt instrument, interest rate, stated percentage 6.00%                          
Debt instrument, periodic payment $ 55,510                          
Debt instrument, term 10 years                          
Number of monthly installments | monthlyInstallment 120