XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
3 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt consisted of the following (in thousands):

 

    December 31, 2017     September 30, 2017  
             
Notes payable at 10-11%, mature August 2022 and December 2024   $ -     $ 2,358  
Note payable at 7%, matures December 2019     -       95  
Notes payable at 5.5%, matures January 2023     1,136       1,157  
Notes payable at 5.5%, matures January 2023 and January 2022     -       4,510  
Note payable refinanced at 6.25%, matures July 2018     -       1,120  
Note payable at 9.5%, matures August 2024     -       6,941  
Notes payable at 9.5%, mature September 2024     -       6,423  
Notes payable at 5-7%, mature from 2018 to 2028     -       1,679  
7.45% note payable, matures January 2019     -       2,740  
Non-interest-bearing debt to State of Texas, matures May 2022, interest imputed at 9.6%     5,365       5,613  
Note payable at 6.5%, matures January 2020     -       4,484  
Note payable at 6%, matures January 2019     -       504  
Notes payable at 5.5%, matures May 2020     -       5,320  
Note payable at 6%, matures May 2020     -       1,037  
Note payable at 5.25%, matures December 2024     -       1,777  
Note payable initially at 5.45%, matures July 2020 (amended to December 2027 with refinancing)     10,536       10,620  
Note payable at the greater of 2% above prime or 5% (6.25% at September 30, 2017), matures October 2025     -       4,303  
Note payable at 5%, matures January 2026     -       9,672  
Note payable at 5.25%, matures March 2037     -       4,651  
Note payable at 6.25%, matures February 2018     1,894       1,894  
Note payable initially at 5.95%, matures August 2021 (amended to December 2027 with refinancing)     8,095       8,267  
Note payable at 12%, matures October 2021     6,704       9,671  
Note payable at 4.99%, matures April 2037     934       941  
Notes payable at 12%, mature May 2020     5,440       5,440  
Note payable at 5%, matures November 2017     3,025       5,000  
Note payable at 8%, matures May 2029     15,090       15,291  
Note payable at 5%, matures May 2038     4,456       3,441  
Note payable initially at 5.75%, matures December 2027     57,904       -  
Note payable at 5.95%, matures December 2032     7,098       -  
Total debt     127,677       129,949  
Less unamortized debt issuance costs     (1,685 )     (597 )
Less current portion     (14,048 )     (17,440 )
                 
Total long-term debt   $ 111,944     $ 106,912  

Schedule of Maturities of Long-term Debt

Future maturities of long-term debt consist of the following (in thousands) as of December 31, 2017:

 

    Regular     Balloon     Total  
12-Month Period Ending   Amortization     Payments     Payments  
December 31, 2018   $ 9,129     $ 4,919     $ 14,048  
December 31, 2019     9,289       -       9,289  
December 31, 2020     7,381       5,440       12,821  
December 31, 2021     7,707       -       7,707  
December 31, 2022     6,587       3,779       10,366  
Thereafter     16,928       56,518       73,446  
    $ 57,021     $ 70,656     $ 127,677