XML 92 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent Events (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 14, 2017
Oct. 05, 2016
Apr. 30, 2017
Aug. 31, 2016
Oct. 31, 2015
Sep. 30, 2017
Jan. 31, 2012
Mortgage loan term   5 years          
Monthly payable   $ 118,817 $ 6,286 $ 100,062 $ 30,244    
Notes payable carrying value       $ 9,000,000     $ 1,500,000
Subsequent Event [Member]              
Monthly payable $ 250,000            
Debt instrument, description The Company will pay monthly installments of principal of $250,000, applied to the first note, until such time as the loan-to-value ratio of the Properties, based upon reduced principal balance of the New Loan and the then current value of the Properties, is not greater than 65%.            
Subsequent Event [Member] | Fiscal 2018 [Member]              
Delay in balloon payments originally scheduled, worth           $ 2,900,000  
Subsequent Event [Member] | Fiscal 2020 [Member]              
Delay in balloon payments originally scheduled, worth           19,400,000  
Subsequent Event [Member] | Fiscal 2021 [Member]              
Delay in balloon payments originally scheduled, worth           5,300,000  
Subsequent Event [Member] | New Loan [Member]              
Mortgage loan with bank $ 81,200,000            
Monthly payable 442,058            
Write off of debt issuance cost to interest expense 279,000            
Prepaid of debt issuance cost           $ 612,500  
Payment of debt issuance cost 764,000            
Prepayment of amortized $ 612,500            
Subsequent Event [Member] | New Loan [Member] | Minimum [Member]              
Notes payable interest rate 5.00%            
Subsequent Event [Member] | New Loan [Member] | Maximum [Member]              
Notes payable interest rate 12.00%            
Subsequent Event [Member] | First Note [Member]              
Mortgage loan with bank $ 62,500,000            
Mortgage loan term 10 years            
Fixed interest rate 5.75%            
U.s. Treasury rate plus 3.50%            
Floor rate 5.75%            
Debt amortization period 20 years            
Subsequent Event [Member] | Second Note [Member]              
Mortgage loan with bank $ 10,600,000            
Mortgage loan term 10 years            
Fixed interest rate 5.45%            
Fixed interest maturity date Jul. 31, 2020            
Repriced fixed interest rate 5.75%            
Debt amortization period 20 years            
Notes payable carrying value $ 78,098            
Subsequent Event [Member] | Third Note [Member]              
Mortgage loan with bank $ 8,100,000            
Mortgage loan term 10 years            
Fixed interest rate 5.95%            
Fixed interest maturity date Aug. 31, 2021            
Repriced fixed interest rate 5.75%            
Debt amortization period 20 years            
Notes payable carrying value $ 100,062