XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Data
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data

16. Quarterly Financial Data (unaudited)

 

     Quarter Ended     Year Ended  
     March 31,     June 30,     September 30,     December 31,     December 31,  

(in thousands, except per share amounts)

   2017     2017     2017     2017     2017  

Revenues:

          

Software as a service and platform as a service

   $ 99,447     $ 113,469     $ 99,761     $ 112,895     $ 425,572  

License

     59,381       54,180       50,017       129,546       293,124  

Maintenance

     54,471       56,009       56,349       55,242       222,071  

Services

     18,163       16,941       19,608       28,712       83,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     231,462       240,599       225,735       326,395       1,024,191  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Cost of revenue (1)

     108,543       120,357       107,393       115,993       452,286  

Research and development

     37,285       34,969       33,935       30,732       136,921  

Selling and marketing

     27,137       28,817       25,236       26,695       107,885  

General and administrative (2)

     32,503       72,527       25,302       22,700       153,032  

Depreciation and amortization

     22,371       22,372       22,446       22,238       89,427  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     227,839       279,042       214,312       218,358       939,551  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     3,623       (38,443     11,423       108,037       84,640  

Other income (expense):

          

Interest expense

     (10,160     (10,664     (9,374     (8,815     (39,013

Interest income

     106       150       165       143       564  

Other, net

     649       (1,766     (1,059     (443     (2,619
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (9,405     (12,280     (10,268     (9,115     (41,068
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (5,782     (50,723     1,155       98,922       43,572  

Income tax expense (benefit)

     (4,174     (20,914     (2,233     65,758       38,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (1,608   $ (29,809   $ 3,388     $ 33,164     $ 5,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

          

Basic

   $ (0.01   $ (0.25   $ 0.03     $ 0.28     $ 0.04  

Diluted

   $ (0.01   $ (0.25   $ 0.03     $ 0.28     $ 0.04  

 

(1) The cost of revenue excludes charges for depreciation but includes amortization of purchased and developed software for resale.
(2) General and administrative expenses in the second quarter includes the BHMI judgment as discussed in Note 14.

 

     Quarter Ended     Year Ended  
     March 31,     June 30,     September 30,     December 31,     December 31,  

(in thousands, except per share amounts)

   2016     2016     2016     2016     2016  

Revenues:

          

Software as a service and platform as a service

   $ 111,736     $ 102,265     $ 96,169     $ 101,119     $ 411,289  

License

     37,423       33,510       43,256       159,277       273,466  

Maintenance

     57,331       60,332       57,741       58,072       233,476  

Services

     19,576       23,823       19,809       24,262       87,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     226,066       219,930       216,975       342,730       1,005,701  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Cost of revenue (1) (2)

     118,434       115,384       100,267       110,829       444,914  

Research and development (2)

     43,604       46,421       42,210       37,665       169,900  

Selling and marketing (2)

     29,992       28,795       29,874       29,421       118,082  

General and administrative (2)

     26,068       34,520       31,390       21,639       113,617  

Gain on sale of CFS assets

     (151,952     —         489       —         (151,463

Depreciation and amortization

     23,208       21,382       22,098       22,833       89,521  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses (2)

     89,354       246,502       226,328       222,387       784,571  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) (2)

     136,712       (26,572     (9,353     120,343       221,130  

Other income (expense):

          

Interest expense

     (10,414     (9,715     (9,838     (10,217     (40,184

Interest income

     150       121       145       114       530  

Other, net

     (334     2,023       2,794       (378     4,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (10,598     (7,571     (6,899     (10,481     (35,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes (2)

     126,114       (34,143     (16,252     109,862       185,581  

Income tax expense (benefit) (2)

     36,970       (17,669     (6,426     43,171       56,046  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) (2)

   $ 89,144     $ (16,474   $ (9,826   $ 66,691     $ 129,535  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

          

Basic

   $ 0.75     $ (0.14   $ (0.08   $ 0.57     $ 1.10  

Diluted

   $ 0.74     $ (0.14   $ (0.08   $ 0.56     $ 1.09  

 

(1) The cost of revenue excludes charges for depreciation but includes amortization of purchased and developed software for resale.
(2) The Company adopted ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting, (“ASU 2016-09”) during the year ended December 31, 2016. The Company elected to early adopt ASU 2016-09 in the third quarter of 2016, which requires it to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The impact of the adoption to the Company’s previously reported quarterly results for the quarters ended March 31 and June 30, 2016 are reflected in the table above.