XML 39 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data

17. Quarterly Financial Data (unaudited)

 

     Quarter Ended     Year Ended  
     March 31,
2016
    June 30,
2016
    September 30,
2016
    December 31,
2016
    December 31,
2016
 

(in thousands, except per share amounts)

          

Revenues:

          

License

   $ 37,423     $ 33,510     $ 43,256     $ 159,277     $ 273,466  

Maintenance

     57,331       60,332       57,741       58,072       233,476  

Services

     19,576       23,823       19,809       24,262       87,470  

Hosting

     111,736       102,265       96,169       101,119       411,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     226,066       219,930       216,975       342,730       1,005,701  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Cost of license (1)

     5,439       4,610       5,253       7,043       22,345  

Cost of maintenance, services and hosting (1) (2)

     112,995       110,774       95,014       103,786       422,569  

Research and development (2)

     43,604       46,421       42,210       37,665       169,900  

Selling and marketing (2)

     29,992       28,795       29,874       29,421       118,082  

General and administrative (2)

     26,068       34,520       31,390       21,639       113,617  

Gain on sale of CFS assets

     (151,952     —         489       —         (151,463

Depreciation and amortization

     23,208       21,382       22,098       22,833       89,521  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses (2)

     89,354       246,502       226,328       222,387       784,571  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (2)

     136,712       (26,572     (9,353     120,343       221,130  

Other income (expense):

          

Interest expense

     (10,414     (9,715     (9,838     (10,217     (40,184

Interest income

     150       121       145       114       530  

Other, net

     (334     2,023       2,794       (378     4,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (10,598     (7,571     (6,899     (10,481     (35,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes (2)

     126,114       (34,143     (16,252     109,862       185,581  

Income tax expense (benefit) (2)

     36,970       (17,669     (6,426     43,171       56,046  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) (2)

   $ 89,144     $ (16,474   $ (9,826   $ 66,691     $ 129,535  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

          

Basic

   $ 0.75     $ (0.14   $ (0.08   $ 0.57     $ 1.10  

Diluted

   $ 0.74     $ (0.14   $ (0.08   $ 0.56     $ 1.09  

 

(1) The cost of software license fees excludes charges for depreciation but includes amortization of purchased and developed software for resale. The cost of maintenance, services and hosting fees excludes charges for depreciation.
(2) As previously discussed in Note 1, Nature of Business and Summary of Significant Accounting Policies, the Company adopted ASU 2016-09 during the year ended December 31, 2016. The Company elected to early adopt ASU 2016-09 in the third quarter of 2016, which requires it to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The impact of the adoption to the Company’s previously reported quarterly results for the quarters ended March 31 and June 30, 2016 are reflected in the table above.

 

     Quarter Ended     Year Ended  
     March 31,
2015
    June 30,
2015
    September 30,
2015
    December 31,
2015
    December 31,
2015
 

(in thousands, except per share amounts)

          

Revenues:

          

License

   $ 39,577     $ 67,161     $ 50,237     $ 94,230     $ 251,205  

Maintenance

     59,492       60,141       59,262       63,000       241,895  

Services

     23,497       23,110       25,842       34,371       106,820  

Hosting

     110,251       115,410       103,360       117,036       446,057  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     232,817       265,822       238,701       308,637       1,045,977  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Cost of license (1)

     6,109       5,939       5,387       5,810       23,245  

Cost of maintenance, services and hosting (1)

     113,013       120,484       104,272       111,285       449,054  

Research and development

     37,091       39,425       36,123       33,285       145,924  

Selling and marketing

     28,911       31,298       28,451       40,747       129,407  

General and administrative

     21,575       25,008       20,284       20,552       87,419  

Depreciation and amortization

     19,693       20,004       20,298       22,985       82,980  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     226,392       242,158       214,815       234,664       918,029  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     6,425       23,664       23,886       73,973       127,948  

Other income (expense):

          

Interest expense

     (10,941     (10,505     (9,728     (10,198     (41,372

Interest income

     102       58       94       132       386  

Other, net

     3,722       19,659       4,314       (1,284     26,411  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (7,117     9,212       (5,320     (11,350     (14,575
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (692     32,876       18,566       62,623       113,373  

Income tax expense (benefit)

     (530     5,825       3,786       18,856       27,937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (162   $ 27,051     $ 14,780     $ 43,767     $ 85,436  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

          

Basic

   $ 0.00     $ 0.23     $ 0.13     $ 0.37     $ 0.73  

Diluted

   $ 0.00     $ 0.23     $ 0.12     $ 0.36     $ 0.72  

 

(1) The cost of software license fees excludes charges for depreciation but includes amortization of purchased and developed software for resale. The cost of maintenance, services and hosting fees excludes charges for depreciation.