XML 42 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
PAY.ON  
Purchase Price of Pay.ON at Acquisition Date

The purchase price of PAY.ON as of the date of the acquisition was comprised of (in thousands):

 

     Amount  

Cash payments to PAY.ON shareholders

   $ 180,994   

Issuance of ACI common stock

     5,379   
  

 

 

 

Total purchase price

   $ 186,373   
  

 

 

 
Fiscal 2015 Acquisitions  
Preliminary Purchase Price Allocation

In connection with the acquisition, the Company recorded the following amounts based upon its purchase price allocation as of December 31, 2015. The purchase price allocation for PAY.ON is considered preliminary and is subject to completion of valuations and other analyses.

 

(in thousands, except weighted average useful lives)

   Weighted-Average
Useful Lives
   PAY.ON  

Current assets:

     

Cash and cash equivalents

      $ 1,627   

Receivables, net of allowance

        2,658   

Other current assets

        581   
     

 

 

 

Total current assets acquired

        4,866   
     

 

 

 

Noncurrent assets:

     

Property and equipment

        424   

Goodwill

        140,015   

Software

   5 years      34,213   

Customer relationships

   15 years      22,418   

Trademarks

   5 years      2,500   

Other noncurrent assets

        6   
     

 

 

 

Total assets acquired

        204,442   
     

 

 

 

Current liabilities:

     

Accounts payable

        1,125   

Employee compensation

        555   

Other current liabilities

        1,115   
     

 

 

 

Total current liabilities acquired

        2,795   
     

 

 

 

Noncurrent liabilities:

     

Deferred income taxes

        15,274   
     

 

 

 

Total liabilities acquired

        18,069   
     

 

 

 

Net assets acquired

      $ 186,373   
     

 

 

 
Retail Decisions [Member]  
Preliminary Purchase Price Allocation

In connection with the acquisition, the Company recorded the following amounts based upon its purchase price allocation as of December 31, 2015.

 

(in thousands, except weighted average useful lives)

   Weighted-Average
Useful Lives
   Retail
Decisions
 

Current assets:

     

Cash and cash equivalents

      $ 795   

Receivables, net of allowance

        10,106   

Deferred income taxes, net

        514   

Other current assets

        10,282   
     

 

 

 

Total current assets acquired

        21,697   
     

 

 

 

Noncurrent assets:

     

Property and equipment

        3,354   

Goodwill

        137,915   

Software

   5-7 years      33,136   

Customer relationships

   18 years      50,480   

Trademarks

   5 years      3,980   

Deferred income taxes

        51   

Other noncurrent assets

        416   
     

 

 

 

Total assets acquired

        251,029   
     

 

 

 

Current liabilities:

     

Accounts payable

        4,624   

Employee compensation

        6,046   

Other current liabilities

        11,683   
     

 

 

 

Total current liabilities acquired

        22,353   
     

 

 

 

Noncurrent liabilities:

     

Deferred income taxes

        23,427   

Other noncurrent liabilities

        164   
     

 

 

 

Total liabilities acquired

        45,944   
     

 

 

 

Net assets acquired

      $ 205,085   
     

 

 

 
Fiscal 2013 Acquisitions  
Preliminary Purchase Price Allocation

In connection with the 2013 acquisitions, the Company recorded the following amounts based upon its purchase price allocations as of December 31, 2014 (in thousands, except weighted-average useful lives):

 

     Weighted-Average
Useful Lives
   Official
Payments
Holdings, Inc.
     Online
Resourses
Corporation
     PTESA  

Current assets:

           

Cash and cash equivalents

      $ 25,871       $ 9,930       $ 193   

Billed and accrued receivables, net

        2,858         19,394         327   

Deferred income taxes, net

        4,692         11,726         —     

Other current assets

        27,642         17,643         95   
     

 

 

    

 

 

    

 

 

 

Total current assets acquired

        61,063         58,693         615   
     

 

 

    

 

 

    

 

 

 

Noncurrent assets:

           

Property and equipment

        6,340         7,335         6   

Goodwill

        29,236         122,247         7,113   

Software

   10 years      26,125         62,215         —     

Customer relationships

   14 - 15 years      47,400         68,750         7,732   

Trademarks

   3 - 5 years      3,000         3,050         —     

Other noncurrent assets

        19,178         459         7   
     

 

 

    

 

 

    

 

 

 

Total assets acquired

        192,342         322,749         15,473   
     

 

 

    

 

 

    

 

 

 

Current liabilities:

           

Accounts payable

        9,414         15,394         341   

Accrued employee compensation

        15,006         10,549         261   

Note payable

        —           7,500         —     

Other current liabilities

        27,312         7,559         —     
     

 

 

    

 

 

    

 

 

 

Total current liabilities acquired

        51,732         41,002         602   
     

 

 

    

 

 

    

 

 

 

Noncurrent liabilities:

           

Deferred income taxes, net

        —           18,290         225   

Other noncurrent liabilities acquired

        828         3,339         439   
     

 

 

    

 

 

    

 

 

 

Total liabilities acquired

        52,560         62,631         1,266   
     

 

 

    

 

 

    

 

 

 

Net assets acquired

      $ 139,782       $ 260,118       $ 14,207