XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (162)us-gaap_NetIncomeLoss $ (5,775)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation 5,331us-gaap_Depreciation 5,324us-gaap_Depreciation
Amortization 18,281us-gaap_AdjustmentForAmortization 15,282us-gaap_AdjustmentForAmortization
Amortization of deferred debt issuance costs 1,628us-gaap_AmortizationOfFinancingCosts 1,348us-gaap_AmortizationOfFinancingCosts
Deferred income taxes (4,713)us-gaap_DeferredIncomeTaxExpenseBenefit (11,277)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 3,936us-gaap_ShareBasedCompensation 4,772us-gaap_ShareBasedCompensation
Excess tax benefit of stock options exercised (3,395)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,070)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 855us-gaap_OtherNoncashIncomeExpense (63)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of impact of acquisitions:    
Receivables 42,422us-gaap_IncreaseDecreaseInAccountsReceivable (3,123)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts payable (3,630)us-gaap_IncreaseDecreaseInAccountsPayable (1,480)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued employee compensation (1,951)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3,580)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Current income taxes 2,198us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 6,166us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 184us-gaap_IncreaseDecreaseInDeferredRevenue 26,896us-gaap_IncreaseDecreaseInDeferredRevenue
Other current and noncurrent assets and liabilities (11,817)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (15,163)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows from operating activities 49,167us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 15,257us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (9,138)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,228)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of software and distribution rights (3,359)us-gaap_PaymentsToAcquireSoftware (3,580)us-gaap_PaymentsToAcquireSoftware
Other (2,000)us-gaap_PaymentsToAcquireOtherInvestments  
Net cash flows from investing activities (14,497)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (7,808)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of common stock 751us-gaap_ProceedsFromIssuanceOfCommonStock 652us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercises of stock options 6,918us-gaap_ProceedsFromStockOptionsExercised 2,887us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit of stock options exercised 3,395us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,070us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchases of common stock   (70,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Repurchase of restricted stock and performance shares for tax withholdings (4,019)us-gaap_PaymentsForRepurchaseOfOtherEquity (4,503)us-gaap_PaymentsForRepurchaseOfOtherEquity
Proceeds from revolving credit facility 29,000us-gaap_ProceedsFromLinesOfCredit 40,000us-gaap_ProceedsFromLinesOfCredit
Repayment of revolving credit facility (51,000)us-gaap_RepaymentsOfLinesOfCredit (8,000)us-gaap_RepaymentsOfLinesOfCredit
Repayment of term portion of credit agreement (19,853)us-gaap_RepaymentsOfSecuredDebt (8,871)us-gaap_RepaymentsOfSecuredDebt
Payments on other debt and capital leases (2,829)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (382)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Payment for debt issuance costs   (163)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash flows from financing activities (37,637)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (44,310)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate fluctuations on cash (5,875)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 738us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (8,842)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (36,123)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 77,301us-gaap_CashAndCashEquivalentsAtCarryingValue 95,059us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 68,459us-gaap_CashAndCashEquivalentsAtCarryingValue 58,936us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Income taxes paid, net 5,811us-gaap_IncomeTaxesPaidNet 5,114us-gaap_IncomeTaxesPaidNet
Interest paid $ 14,058us-gaap_InterestPaid $ 12,394us-gaap_InterestPaid