XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2012
Purchase Price Allocation

In connection with the acquisition, the Company recorded the following amounts based upon its preliminary purchase price allocation during the three months ended March 31, 2012, which are subject to completion of the valuation and other analyses (in thousands, except weighted-average useful lives):

 

     Amount      Weighted-Average
Useful  Lives

Current assets:

     

Cash and cash equivalents

   $ 97,748      

Billed and accrued receivables, net

     62,584      

Other current assets

     27,708      
  

 

 

    

Total current assets acquired

     188,040      
  

 

 

    

Noncurrent assets:

     

Property and equipment

     25,991      

Goodwill

     271,286      

Software

     88,277       5-10 years

Customer relationships

     108,690       10 -20 years

Trademarks

     4,500       3 years

Covenant not to compete

     360       3 years

Other noncurrent assets

     17,897      
  

 

 

    

Total assets acquired

     705,041      
  

 

 

    

Current liabilities:

     

Deferred revenue

     34,341      

Accrued employee compensation

     33,975      

Other current liabilities

     26,400      
  

 

 

    

Total current liabilities acquired

     94,716      
  

 

 

    

Noncurrent liabilities acquired

     23,041      
  

 

 

    

Total liabilities acquired

     117,757      
  

 

 

    

Net assets acquired

   $ 587,284      
  

 

 

    
Proforma Financial Information

The following pro forma financial information presents the combined historical results of the combined Company as if the acquisition had occurred January 1, 2011 (in thousands, except per share data).

 

     Pro Forma Results of Operations for
the Three Months Ended  March 31,
 
     2012     2011  

Total Revenues

     170,390        162,383   

Net loss

     (384     (1,100

Loss per share

    

Basic

   $ (0.01   $ (0.03

Diluted

   $ (0.01   $ (0.03
S1 Corporation
 
Purchase Price of S1 Corporation's Common Stock

The purchase price of S1 Corporation’s common stock as of the date of acquisition was comprised of (in thousands):

 

     Amount  

Cash payments to S1 shareholders

   $ 365,918   

Issuance of ACI common stock

     204,857   

Reissuance of treasury stock

     2,174   

Cash payments for noncompete agreements

     2,778   

S1 shares previously held as available-for-sale securities

     11,557   
  

 

 

 

Total Purchase Price

   $ 587,284