XML 28 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (Unaudited) - Summary of Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Total revenues $ 399,920 $ 354,901 $ 297,618 $ 205,855 $ 319,950 $ 245,525 $ 234,995 $ 209,310 $ 1,258,294 $ 1,009,780 $ 1,024,191
Operating expenses:                      
Cost of revenue 173,104 174,168 155,240 114,941 104,281 102,473 116,261 107,336 617,453 [1] 430,351 [1] 452,286 [1]
Research and development 34,601 36,543 39,235 36,194 32,969 36,008 37,862 36,791 146,573 143,630 136,921
Selling and marketing 30,875 30,417 32,962 29,430 24,576 28,252 33,160 31,893 123,684 117,881 107,885
General and administrative 27,174 27,286 49,319 31,517 20,399 29,537 28,837 28,649 135,296 107,422 153,032
Depreciation and amortization 31,753 31,169 26,744 21,866 21,311 20,896 21,033 21,345 111,532 84,585 89,427
Total operating expenses 297,507 299,583 303,500 233,948 203,536 217,166 237,153 226,014 1,134,538 883,869 939,551
Operating income 102,413 55,318 (5,882) (28,093) 116,414 28,359 (2,158) (16,704) 123,756 125,911 84,640
Other income (expense):                      
Interest expense (18,109) (18,987) (15,323) (11,614) (9,875) (12,573) (9,717) (9,365) (64,033) (41,530) (39,013)
Interest income 2,949 2,988 2,997 3,033 2,893 2,763 2,742 2,744 11,967 11,142 564
Other, net 3,399 (2,369) 1,402 (1,912) (688) (1,304) (1,677) (55) 520 (3,724) (2,619)
Total other income (expense) (11,761) (18,368) (10,924) (10,493) (7,670) (11,114) (8,652) (6,676) (51,546) (34,112) (41,068)
Income before income taxes 90,652 36,950 (16,806) (38,586) 108,744 17,245 (10,810) (23,380) 72,210 91,799 43,572
Income tax expense (benefit) 35,166 5,136 (22,531) (12,623) 21,054 2,012 3,764 (3,952) 5,148 22,878 38,437
Net income $ 55,486 $ 31,814 $ 5,725 $ (25,963) $ 87,690 $ 15,233 $ (14,574) $ (19,428) $ 67,062 $ 68,921 $ 5,135
Earnings (loss) per share                      
Basic (in dollars per share) $ 0.48 $ 0.27 $ 0.05 $ (0.22) $ 0.76 $ 0.13 $ (0.13) $ (0.17) $ 0.58 $ 0.59 $ 0.04
Diluted (in dollars per share) $ 0.47 $ 0.27 $ 0.05 $ (0.22) $ 0.74 $ 0.13 $ (0.13) $ (0.17) $ 0.57 $ 0.59 $ 0.04
Software as a service and platform as a service                      
Revenues:                      
Total revenues $ 203,661 $ 192,952 $ 172,499 $ 108,557 $ 110,626 $ 104,519 $ 113,600 $ 104,280 $ 677,669 $ 433,025 $ 425,572
License                      
Revenues:                      
Total revenues 122,584 92,058 52,541 21,078 137,991 68,964 45,555 28,046 288,261 280,556 293,124
Maintenance                      
Revenues:                      
Total revenues 53,738 52,638 51,922 55,111 53,065 54,373 55,048 56,659 213,409 219,145 222,071
Services                      
Revenues:                      
Total revenues $ 19,937 $ 17,253 $ 20,656 $ 21,109 $ 18,268 $ 17,669 $ 20,792 $ 20,325 $ 78,955 $ 77,054 $ 83,424
[1]
The cost of revenue excludes charges for depreciation but includes amortization of purchased and developed software for resale.