XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
REVENUES        
Revenue, Net $ 22,534 $ 22,534
COST OF REVENUES        
Cost of revenues (17,237) (17,237)
GROSS PROFIT 5,297 5,297
OPERATING EXPENSES        
General and administrative (111,755) (72,702) (397,146) (209,859)
Stock based compensation for services (24,000)
Total Operating Expenses (111,755) (72,702) (421,146) (209,859)
LOSS FROM OPERATIONS (106,458) (72,702) (415,849) (209,859)
OTHER INCOME        
Interest income 2
Government Grant 718 2,769
Total Other Income 718 2,771
INTEREST AND OTHER DEBT-RELATED EXPENSES        
Amortization of convertible promissory note (17,862) (54,398)
Interest expense (53,214) (129,971) (169,102) (389,878)
Total Interest and Other Debt–Related Expenses (71,076) (129,971) (223,500) (389,878)
NET LOSS BEFORE INCOME TAXES (176,816) (202,673) (636,578) (599,737)
Income taxes
NET LOSS (176,816) (202,673) (636,578) (599,737)
OTHER COMPREHENSIVE INCOME/(LOSS)        
Foreign currency translation gain/(loss) (237) 60 (237) 248
Total other comprehensive loss (237) 60 (237) 248
COMPREHENSIVE LOSS $ (177,053) $ (202,613) $ (636,815) $ (599,489)
NET LOSS PER COMMON SHARE – BASIC AND DILUTED $ (0.01) $ (0.02) $ (0.03) $ (0.07)
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED 21,018,190 8,774,263 21,018,190 8,774,263
Advertising [Member]        
REVENUES        
Revenue, Net $ 22,534 $ 22,534
COST OF REVENUES        
Cost of revenues $ (17,237) $ (17,237)