XML 19 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities    
Net income $ 4,894 $ 1,303
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 70 520
Gain on sale of loans (1,068) (803)
Originations of loans held for sale (33,266) (25,332)
Proceeds from the sale of loans held for sale 34,704 26,380
Net change in mortgage servicing rights 23 66
Gain on sales of foreclosed real estate, net (4) (40)
Deferred income taxes 253 (196)
Depreciation expense 195 182
Amortization of net deferred loan origination fees (81) (84)
Amortization of securities premiums 257 210
Impairment of foreclosed real estate 241 302
Stock-based compensation expense 40 32
Bargain purchase gain (2,848)  
Changes in assets and liabilities:    
Accrued interest receivable (77) (30)
Other assets 608 (591)
Accrued expenses and other liabilities (27) (129)
Net cash provided by operating activities 3,914 1,790
Cash Flows From Investing Activities    
Net decrease (increase) in loans 1,863 (11,334)
Loans purchased - Minnesota Lake   (6,247)
Net decrease (increase) in certificates of deposit 250 (486)
Net (increase) decrease in federal funds sold (7,100) 3,000
Purchase of Federal Home Loan Bank stock (132) (215)
Proceeds from sale of Federal Home Loan Bank stock 258 157
Cash flows from available-for-sale securities 375 7,787
Net cash received in conversion/merger 1,337  
Purchase of premises and equipment (25) (314)
Investment in foreclosed real estate   (143)
Proceeds from sales of foreclosed real estate 2,049 1,291
Net cash used in investing activities (1,125) (6,504)
Cash Flows From Financing Activities    
Net decrease in deposits (5,065) (4,826)
Deposits assumed - Minnesota Lake   12,428
Net increase in advances from borrowers for taxes and insurance 16 16
Issuance of 78,736 shares of common stock, net of issuance costs and ESOP shares 1,007  
Dividends paid (556) (453)
Purchase of treasury stock (505) (703)
Net cash (used in) provided by financing activities (5,103) 6,462
Net (decrease) increase in cash and cash equivalents (2,314) 1,748
Cash and Cash Equivalents    
Beginning 14,373 12,625
Ending $ 12,059 $ 14,373