XML 28 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities    
Net income $ 493 $ 251
Adjustment to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 70 170
Gain on sale of loans (165) (176)
Originations of loans held for sale (5,635) (5,848)
Proceeds from the sale of loans held for sale 4,761 6,669
Net change in mortgage servicing rights 23 18
Loss (gain) on sales of foreclosed real estate, net 13 (21)
Depreciation expense 50 45
Amortization of net deferred loan origination fees (23) (22)
Amortization of securities premiums 52 50
Impairment of foreclosed real estate 10 26
Stock-based compensation expense 3 8
Changes in assets and liabilities:    
Accrued interest receivable 30 80
Other assets 360 52
Accrued expenses and other liabilities 150 203
Net cash provided by operating activities 192 1,505
Cash Flows From Investing Activities    
Net decrease in loans 3,257 946
Net decrease in certificates of deposit 490 245
Net increase in federal funds sold (6,000) (6,500)
Purchase of Federal Home Loan Bank stock (40) (41)
Proceeds from sale of Federal Home Loan Bank stock 26 26
Purchase of securities available-for-sale (280) (1,871)
Maturities and sale of available-for-sale securities 1,977 $ 7,363
Purchase of premises and equipment (1)  
Proceeds from sales of foreclosed real estate 59 $ 332
Net cash (used in) provided by investing activities (512) 500
Cash Flows From Financing Activities    
Net decrease in deposits (2,143) (206)
Net increase in advances from borrowers for taxes and insurance 1,221 1,310
Dividends paid (134) (114)
Purchase of treasury stock (15) (177)
Net cash (used in) provided by financing activities (1,071) 813
Net (decrease) increase in cash and cash equivalents (1,391) 2,818
Cash and Cash Equivalents    
Beginning 14,373 12,625
Ending $ 12,982 $ 15,443