XML 89 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       $ 521,853 $ 491,904    
Limited partnerships                       70,806 76,469    
Total Investments                       795,422 689,818    
Cash and cash equivalents $ 64,680     $ 62,976 $ 62,976     $ 73,538 $ 62,976 $ 62,976 $ 64,632 64,680 62,976 $ 73,538 $ 64,632
Accounts receivable                       87,551 64,984    
Other assets                       11,030 23,779    
Total Assets                       1,357,016 1,154,137    
Liabilities [Abstract]                              
Short-term borrowings                       20,000 20,000    
Total Liabilities                       938,205 749,792    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       55,078 54,286    
Unrealized net gains on investments                       46,700 34,051    
Foreign exchange adjustment                       (309) (831)    
Retained earnings                       316,700 316,195    
Shareholders' equity                       418,811 404,345 394,498 399,496
Total liabilities and shareholders' equity                       1,357,016 1,154,137    
Revenue [Abstract]                              
Net investment income 5,661 $ 4,027 $ 4,716 3,692 3,982 $ 3,513 $ 3,549 3,440 18,095 14,483 12,498        
Net realized gains (losses) on investments 4,152 5,944 3,296 6,294 6,204 7,732 280 9,012 19,686 23,228 (1,261)        
Total revenues                 371,234 318,997 280,275        
Expenses [Abstract]                              
Other                 113,594 89,462 90,573        
Total expenses                 361,112 275,943 246,323        
Federal income tax benefit                 (8,201) 14,109 10,669        
Equity in undistributed income of subsidiaries                 12,469 2,473 (1,687)        
Net income 16,476 7,434 (12,343) 6,756 4,864 4,001 5,969 14,112 18,323 28,945 23,283        
Condensed Statements of Comprehensive Income [Abstract]                              
Net income 16,476 $ 7,434 $ (12,343) 6,756 4,864 $ 4,001 $ 5,969 14,112 18,323 28,945 23,283        
Unrealized net losses on securities [Abstract]                              
Unrealized holding net gains (losses) arising during the period                 17,340 8,618 (12,639)        
Less: reclassification adjustment for net gains included in net income                 (4,691) (13,491) (277)        
Change in unrealized gains (losses) on investments                 12,649 (4,873) (12,916)        
Foreign currency translation adjustments                 522 235 (1,456)        
Other comprehensive income (loss)                 13,171 (4,638) (14,372)        
Comprehensive income                 31,494 24,307 8,911        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 93,711 32,368 38,197        
Investing activities [Abstract]                              
Net sales of short-term investments                 500 11,258 746        
Distributions from limited partnerships                 19,230 1,462 4,494        
Net purchases of property and equipment                 (6,661) (7,725) (7,662)        
Net cash used in investing activities                 (74,347) (27,362) (12,832)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (16,302) (15,803) (15,003)        
Repurchase of common shares                 (1,880) 0 0        
Net cash used in financing activities                 (18,182) (15,803) (15,003)        
Increase (decrease) in cash and cash equivalents                 1,704 (10,562) 8,906        
Cash and cash equivalents at beginning of year       62,976       73,538 62,976 73,538 64,632        
Cash and cash equivalents at end of year 64,680       62,976       64,680 62,976 73,538        
Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       530 532    
Baldwin & Lyons, Inc. [Member]                              
Assets [Abstract]                              
Investment in subsidiaries                       436,879 409,892    
Due from affiliates                       1,191 3,381    
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       22,306 10,166    
Limited partnerships                       222 205    
Total Investments                       22,528 10,371    
Cash and cash equivalents 26,496     14,995 14,995     17,934 14,995 14,995 17,934 26,496 14,995 $ 17,934 $ 16,615
Accounts receivable                       6,833 7,602    
Other assets                       24,772 25,763    
Total Assets                       518,699 472,004    
Liabilities [Abstract]                              
Premiums payable                       14,046 11,973    
Deposits from insureds                       60,893 30,087    
Short-term borrowings                       20,000 20,000    
Other liabilities                       4,949 5,599    
Total Liabilities                       99,888 67,659    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       55,078 54,286    
Unrealized net gains on investments                       46,700 34,051    
Foreign exchange adjustment                       (309) (831)    
Retained earnings                       316,700 316,195    
Shareholders' equity                       418,811 404,345    
Total liabilities and shareholders' equity                       518,699 472,004    
Revenue [Abstract]                              
Commissions and service fees                 18,863 27,736 23,523        
Cash dividends from subsidiaries                 10,000 20,000 20,000        
Net investment income                 348 134 120        
Net realized gains (losses) on investments                 308 (3) (22)        
Other                 (106) (24) (17)        
Total revenues                 29,413 47,843 43,604        
Expenses [Abstract]                              
Salary and related items                 18,140 17,462 17,616        
Other                 9,686 10,808 7,297        
Total expenses                 27,826 28,270 24,913        
Income before federal income taxes and equity in undistributed income of subsidiaries                 1,587 19,573 18,691        
Federal income tax benefit                 (2,971) (69) (350)        
Income after federal income taxes and equity in undistributed income of subsidiaries                 4,558 19,642 19,041        
Equity in undistributed income of subsidiaries                 13,765 9,303 4,242        
Net income                 18,323 28,945 23,283        
Condensed Statements of Comprehensive Income [Abstract]                              
Net income                 18,323 28,945 23,283        
Unrealized net losses on securities [Abstract]                              
Unrealized holding net gains (losses) arising during the period                 17,340 8,618 (12,639)        
Less: reclassification adjustment for net gains included in net income                 (4,691) (13,491) (277)        
Change in unrealized gains (losses) on investments                 12,649 (4,873) (12,916)        
Foreign currency translation adjustments                 522 235 (1,456)        
Other comprehensive income (loss)                 13,171 (4,638) (14,372)        
Comprehensive income                 31,494 24,307 8,911        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 44,998 15,484 21,841        
Investing activities [Abstract]                              
Purchases of long-term investments                 (21,365) (4,000) (4,792)        
Sales or maturities of long-term investments                 9,146 3,493 4,194        
Net sales of short-term investments                 0 2,165 0        
Distributions from limited partnerships                 298 0 0        
Net purchases of property and equipment                 (3,394) (4,278) (4,921)        
Net cash used in investing activities                 (15,315) (2,620) (5,519)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (16,302) (15,803) (15,003)        
Repurchase of common shares                 (1,880) 0 0        
Net cash used in financing activities                 (18,182) (15,803) (15,003)        
Increase (decrease) in cash and cash equivalents                 11,501 (2,939) 1,319        
Cash and cash equivalents at beginning of year       $ 14,995       $ 17,934 14,995 17,934 16,615        
Cash and cash equivalents at end of year $ 26,496       $ 14,995       $ 26,496 $ 14,995 $ 17,934        
Baldwin & Lyons, Inc. [Member] | Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Baldwin & Lyons, Inc. [Member] | Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       $ 530 $ 532