XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series A Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests in Operating Subsidiaries
Treasury Stock, Common
Beginning balance (in shares) at Dec. 31, 2021   350,000          
Beginning balance at Dec. 31, 2021   $ 14,753          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 5,171          
Ending balance (in shares) at Dec. 31, 2022 350,000 350,000          
Ending balance at Dec. 31, 2022   $ 19,924          
Beginning balance (in shares) at Dec. 31, 2021     48,807,748        
Beginning balance at Dec. 31, 2021 $ 430,475   $ 49 $ 648,389 $ (181,724) $ 11,042 $ (47,281)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries (110,939)       (125,065) 14,126  
Distributions to noncontrolling interests in subsidiaries (14,126)         (14,126)  
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (5,171)     (5,171)      
Dividend on Series A Redeemable Convertible Preferred Stock (2,799)     (2,799)      
Exercise of warrants (in shares)     5,000,000        
Exercise of warrants 20,650   $ 5 20,645      
Issuance of common stock for vesting of restricted stock units (in shares)     646,668        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     197,999        
Shares withheld related to net share settlement of share-based awards (in shares)     (372,314)        
Shares withheld related to net share settlement of share-based awards (1,600)     (1,600)      
Compensation expense for share-based awards 3,820     3,820      
Repurchase of common stock (in shares)     (10,795,234)        
Repurchase of common stock (50,988)   $ (11)       (50,977)
Ending balance (in shares) at Dec. 31, 2022     43,484,867        
Ending balance at Dec. 31, 2022 $ 269,322   $ 43 663,284 (306,789) 11,042 (98,258)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 3,230          
Conversion of Series A Redeemable Convertible Preferred Stock to common stock (in shares)   (350,000)          
Conversion of Series A Redeemable Convertible Preferred Stock to common stock   $ (23,154)          
Ending balance (in shares) at Dec. 31, 2023 0 0          
Ending balance at Dec. 31, 2023   $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries $ 68,930       67,060 1,870  
Distributions to noncontrolling interests in subsidiaries (1,390)         (1,390)  
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (3,230)     (3,230)      
Dividend on Series A Redeemable Convertible Preferred Stock (1,400)     (1,400)      
Conversion of Series A Redeemable Convertible Preferred Stock to common stock (in shares)     9,616,746        
Conversion of Series A Redeemable Convertible Preferred Stock to common stock 36,033   $ 10 36,023      
Exercise of warrants (in shares)     31,506,849        
Exercise of warrants 129,494   $ 32 129,462      
Stock options exercised (in shares)     67,500        
Stock options exercised 235     235      
Issuance of common stock for vesting of restricted stock units (in shares)     327,684        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     (34,167)        
Shares withheld related to net share settlement of share-based awards (in shares)     (142,759)        
Shares withheld related to net share settlement of share-based awards (614)     (614)      
Compensation expense for share-based awards 3,297     3,297      
Acquisition of Benchmark 9,821         9,821  
Ending balance (in shares) at Dec. 31, 2023     99,895,473        
Ending balance at Dec. 31, 2023 $ 589,609   $ 100 $ 906,153 $ (239,729) $ 21,343 $ (98,258)