EX-12 3 f89902exv12.txt EXHIBIT 12 . . . EXHIBIT 12 CHEVRONTEXACO CORPORATION -- TOTAL ENTERPRISE BASIS COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
THREE MONTHS YEAR ENDED DECEMBER 31, ENDED ------------------------------------------- MARCH 31, 2003 2002 2001 2000 1999 1998 -------------- ------ ------ ------- ------ ------ (DOLLARS IN MILLIONS) Net Income Before Cumulative Effect of Changes in Accounting Principle..... $2,116 $1,132 $3,931 $ 7,727 $3,247 $1,917 Income Tax Expense.................... 1,748 3,024 4,360 6,322 2,565 919 Distributions (Less Than) Greater Than Equity in Earnings of Affiliates.... (167) 374 (489) (26) (288) 49 Minority Interest..................... 22 57 121 111 71 62 Previously Capitalized Interest Charged to Earnings During Period... 18 70 67 71 74 57 Interest and Debt Expense............. 130 565 833 1,110 1,132 1,057 Interest Portion of Rentals*.......... 357 407 357 340 249 255 ------ ------ ------ ------- ------ ------ EARNINGS BEFORE PROVISION FOR TAXES AND FIXED CHARGES................... $4,224 $5,629 $9,180 $15,655 $7,050 $4,316 ====== ====== ====== ======= ====== ====== Interest and Debt Expense............. $ 130 $ 565 $ 833 $ 1,110 $1,132 $1,057 Interest Portion of Rentals*.......... 357 407 357 340 249 255 Preferred Stock Dividends of Subsidiaries........................ -- 5 48 50 55 33 Capitalized Interest.................. 16 67 122 108 38 63 ------ ------ ------ ------- ------ ------ TOTAL FIXED CHARGES................... $ 503 $1,044 $1,360 $ 1,608 $1,474 $1,408 ====== ====== ====== ======= ====== ====== RATIO OF EARNINGS TO FIXED CHARGES.... 8.40 5.39 6.75 9.74 4.78 3.07
--------------- * Calculated as one-third of rentals. Considered a reasonable approximation of interest factor. 38