EX-12.1 2 f59221exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
                                                 
    Six Months
                   
    Ended
  Year Ended December 31
    June 30, 2011   2010   2009   2008   2007   2006
    (Millions of dollars)
 
Net Income Attributable to Chevron Corporation
    $13,943       $19,024       $10,483       $23,931       $18,688       $17,138  
Income Tax Expense
    10,330       12,919       7,965       19,026       13,479       14,838  
Distributions More (Less) Than Equity in Earnings of Affiliates
    449       (501 )     (103 )     (440 )     (1,439 )     (979 )
Noncontrolling Interests
    56       112       80       100       107       70  
Previously Capitalized Interest Charged to Earnings During Period
    38       240       261       91       62       111  
Interest and Debt Expense
          50       28             166       451  
Interest Portion of Rentals(1)
    405       781       715       983       798       766  
                                                 
Earnings Before Provision for Taxes and
Fixed Charges
    $25,221       $32,625       $19,429       $43,691       $31,861       $32,395  
                                                 
Interest and Debt Expense
    $       —       $       50       $       28       $     —       $     166       $     451  
Interest Portion of Rentals(1)
    405       781       715       983       798       766  
Preferred Stock Dividends of Subsidiaries
                            1       1  
Capitalized Interest
    155       267       273       256       302       157  
                                                 
Total Fixed Charges
    $      560       $   1,098       $   1,016       $   1,239       $   1,267       $   1,375  
                                                 
Ratio of Earnings to Fixed Charges
    45.04       29.71       19.12       35.26       25.15       23.56  
 
 
(1) Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


46